Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
25,496,356,000 JPY
23,584,899,000 JPY
22,848,737,000 JPY
21,063,271,000 JPY
Notes receivable - trade
98,975,000 JPY
JPY
Accounts receivable - trade
10,346,499,000 JPY
17,307,000 JPY
JPY
22,265,000 JPY
Contract assets
39,150,000 JPY
JPY
Prepaid expenses
61,294,000 JPY
16,267,000 JPY
Supplies
20,326,000 JPY
21,860,000 JPY
Merchandise
709,725,000 JPY
678,662,000 JPY
Allowance for doubtful accounts
-3,131,000 JPY
-4,495,000 JPY
Current assets
37,743,765,000 JPY
24,357,357,000 JPY
34,880,547,000 JPY
21,764,530,000 JPY
Other
1,035,863,000 JPY
33,668,000 JPY
1,010,359,000 JPY
113,676,000 JPY
Non-current assets
8,577,157,000 JPY
5,802,223,000 JPY
8,306,683,000 JPY
6,179,223,000 JPY
Property, plant and equipment
3,226,419,000 JPY
52,647,000 JPY
3,226,155,000 JPY
77,344,000 JPY
Buildings
Buildings, net
35,572,000 JPY
40,960,000 JPY
Land
502,700,000 JPY
502,700,000 JPY
Construction in progress
5,940,000 JPY
JPY
Structures
Structures, net
2,911,000 JPY
3,048,000 JPY
Accumulated depreciation
-5,723,646,000 JPY
-5,525,249,000 JPY
Intangible assets
1,184,289,000 JPY
181,368,000 JPY
1,192,153,000 JPY
220,632,000 JPY
Goodwill
322,000 JPY
8,604,000 JPY
8,281,000 JPY
JPY
JPY
JPY
27,574,000 JPY
26,283,000 JPY
JPY
JPY
1,291,000 JPY
JPY
Leasehold interests in land
19,500,000 JPY
19,500,000 JPY
Software
1,084,382,000 JPY
151,810,000 JPY
1,065,838,000 JPY
189,482,000 JPY
Other
91,302,000 JPY
98,740,000 JPY
Trademark right
10,057,000 JPY
11,649,000 JPY
Other assets
Investment securities
479,383,000 JPY
104,404,000 JPY
222,412,000 JPY
104,404,000 JPY
Long-term loans receivable
442,373,000 JPY
71,829,000 JPY
370,713,000 JPY
64,248,000 JPY
Long-term prepaid expenses
112,799,000 JPY
212,155,000 JPY
Deferred tax assets
584,325,000 JPY
489,522,000 JPY
Allowance for doubtful accounts
-245,342,000 JPY
-687,090,000 JPY
-224,276,000 JPY
-631,740,000 JPY
Investments and other assets
4,166,448,000 JPY
5,568,207,000 JPY
3,888,374,000 JPY
5,881,246,000 JPY
Shares of subsidiaries and associates
3,812,555,000 JPY
3,980,998,000 JPY
Guarantee deposits
2,108,622,000 JPY
2,148,646,000 JPY
Long-term loans receivable from subsidiaries and associates
1,673,589,000 JPY
1,638,050,000 JPY
Other
797,086,000 JPY
444,809,000 JPY
881,356,000 JPY
427,254,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
271,400,000 JPY
14,162,000 JPY
294,864,000 JPY
33,335,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
35,311,000 JPY
85,874,000 JPY
Other assets
Assets
46,320,923,000 JPY
30,159,580,000 JPY
43,187,230,000 JPY
27,943,753,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
8,887,739,000 JPY
8,192,728,000 JPY
6,604,151,000 JPY
6,002,246,000 JPY
Long-term borrowings
7,631,917,000 JPY
7,613,303,000 JPY
5,457,363,000 JPY
5,437,839,000 JPY
Deferred tax liabilities
204,002,000 JPY
202,954,000 JPY
Other
393,911,000 JPY
313,542,000 JPY
Asset retirement obligations
355,387,000 JPY
347,962,000 JPY
Current liabilities
23,807,591,000 JPY
14,254,113,000 JPY
24,130,019,000 JPY
15,220,484,000 JPY
Accounts payable - trade
232,033,000 JPY
333,537,000 JPY
Short-term borrowings
JPY
150,000,000 JPY
Accounts payable - other
6,555,913,000 JPY
110,419,000 JPY
6,379,866,000 JPY
134,235,000 JPY
Accrued expenses
51,548,000 JPY
56,452,000 JPY
Income taxes payable
254,275,000 JPY
922,292,000 JPY
Accrued consumption taxes
1,013,383,000 JPY
52,347,000 JPY
1,327,622,000 JPY
35,713,000 JPY
Advances received
JPY
9,775,917,000 JPY
Deposits received
10,800,462,000 JPY
12,117,375,000 JPY
Other
1,380,323,000 JPY
1,491,789,000 JPY
Asset retirement obligations
1,079,000 JPY
8,677,000 JPY
Liabilities
32,695,331,000 JPY
22,446,842,000 JPY
30,734,171,000 JPY
21,222,730,000 JPY
Shareholders' equity
13,653,142,000 JPY
7,712,738,000 JPY
12,471,152,000 JPY
6,721,022,000 JPY
Share capital
1,299,900,000 JPY
1,299,900,000 JPY
1,299,900,000 JPY
1,299,900,000 JPY
Capital surplus
799,691,000 JPY
1,100,092,000 JPY
799,691,000 JPY
1,100,092,000 JPY
Legal capital surplus
1,100,092,000 JPY
1,100,092,000 JPY
Retained earnings
11,620,385,000 JPY
5,379,580,000 JPY
10,438,395,000 JPY
4,387,864,000 JPY
Other retained earnings
Retained earnings brought forward
5,379,580,000 JPY
4,387,864,000 JPY
Treasury shares
-66,834,000 JPY
-66,834,000 JPY
-66,834,000 JPY
-66,834,000 JPY
Valuation and translation adjustments
-27,550,000 JPY
-18,092,000 JPY
Valuation difference on available-for-sale securities
990,000 JPY
719,000 JPY
Net assets
1,100,092,000 JPY
-66,834,000 JPY
-66,834,000 JPY
5,379,580,000 JPY
JPY
1,299,900,000 JPY
13,653,142,000 JPY
-27,550,000 JPY
JPY
990,000 JPY
799,691,000 JPY
-28,540,000 JPY
13,625,592,000 JPY
1,299,900,000 JPY
7,712,738,000 JPY
11,620,385,000 JPY
5,379,580,000 JPY
1,100,092,000 JPY
7,712,738,000 JPY
1,299,900,000 JPY
12,453,059,000 JPY
1,299,900,000 JPY
4,387,864,000 JPY
1,100,092,000 JPY
JPY
12,471,152,000 JPY
6,721,022,000 JPY
10,438,395,000 JPY
719,000 JPY
799,691,000 JPY
1,100,092,000 JPY
-66,834,000 JPY
-18,092,000 JPY
JPY
-18,812,000 JPY
4,387,864,000 JPY
6,721,022,000 JPY
-66,834,000 JPY
9,286,285,000 JPY
JPY
4,236,523,000 JPY
-66,794,000 JPY
11,323,533,000 JPY
-5,757,000 JPY
1,299,900,000 JPY
4,236,523,000 JPY
-5,757,000 JPY
JPY
1,299,900,000 JPY
11,329,291,000 JPY
1,100,092,000 JPY
JPY
809,900,000 JPY
1,100,092,000 JPY
-66,794,000 JPY
6,569,721,000 JPY
6,569,721,000 JPY
Liabilities and net assets
46,320,923,000 JPY
30,159,580,000 JPY
43,187,230,000 JPY
27,943,753,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
3,212,476,000 JPY
3,208,036,000 JPY
2,848,466,000 JPY
2,844,026,000 JPY
Contract liabilities
10,289,761,000 JPY
JPY
Deposits received
Provision for bonuses
868,345,000 JPY
31,299,000 JPY
891,849,000 JPY
32,681,000 JPY
Provisions
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
506,522,000 JPY
375,423,000 JPY
485,282,000 JPY
361,452,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.