Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
5,468,236,000 JPY
7,831,690,000 JPY
9,396,840,000 JPY
6,964,740,000 JPY
Cash and deposits
2,671,798,000 JPY
3,777,456,000 JPY
5,474,122,000 JPY
4,251,890,000 JPY
Accounts receivable - trade
1,579,505,000 JPY
2,421,668,000 JPY
JPY
1,474,237,000 JPY
Supplies
331,000 JPY
331,000 JPY
3,302,000 JPY
3,302,000 JPY
Advance payments to suppliers
5,701,000 JPY
5,331,000 JPY
Prepaid expenses
86,924,000 JPY
97,464,000 JPY
Other
140,640,000 JPY
258,888,000 JPY
275,283,000 JPY
179,740,000 JPY
Merchandise
995,071,000 JPY
1,385,109,000 JPY
1,392,885,000 JPY
964,872,000 JPY
Allowance for doubtful accounts
-11,737,000 JPY
-11,763,000 JPY
-20,101,000 JPY
-12,098,000 JPY
Non-current assets
Property, plant and equipment
Buildings
595,220,000 JPY
629,034,000 JPY
Accumulated depreciation
-458,600,000 JPY
-454,640,000 JPY
Buildings, net
136,619,000 JPY
174,393,000 JPY
Land
9,100,000 JPY
40,211,000 JPY
40,211,000 JPY
9,100,000 JPY
Property, plant and equipment
179,238,000 JPY
372,153,000 JPY
445,145,000 JPY
235,098,000 JPY
Leased assets, net
22,323,000 JPY
29,387,000 JPY
32,041,000 JPY
32,041,000 JPY
Own-used assets
Leased assets
64,939,000 JPY
79,777,000 JPY
75,755,000 JPY
68,765,000 JPY
Accumulated depreciation
-42,615,000 JPY
-50,390,000 JPY
-43,713,000 JPY
-36,723,000 JPY
Tools, furniture and fixtures
177,167,000 JPY
261,883,000 JPY
263,210,000 JPY
180,157,000 JPY
Accumulated depreciation
-165,972,000 JPY
-236,738,000 JPY
-231,503,000 JPY
-160,594,000 JPY
Tools, furniture and fixtures, net
11,194,000 JPY
25,145,000 JPY
31,707,000 JPY
19,562,000 JPY
Intangible assets
Software
9,080,000 JPY
12,655,000 JPY
Intangible assets
10,535,000 JPY
23,452,000 JPY
20,890,000 JPY
12,656,000 JPY
Goodwill
9,520,000 JPY
3,673,000 JPY
Other
1,455,000 JPY
13,932,000 JPY
17,217,000 JPY
0 JPY
Other intangible assets
Investments and other assets
Investment securities
102,776,000 JPY
141,979,000 JPY
181,914,000 JPY
143,453,000 JPY
Shares of subsidiaries and associates
800,261,000 JPY
850,799,000 JPY
Investments and other assets
1,717,154,000 JPY
1,069,818,000 JPY
1,126,053,000 JPY
1,659,840,000 JPY
Long-term loans receivable
38,555,000 JPY
9,608,000 JPY
Long-term loans receivable from subsidiaries and associates
266,537,000 JPY
94,840,000 JPY
Long-term prepaid expenses
7,769,000 JPY
5,742,000 JPY
Deferred tax assets
17,372,000 JPY
JPY
Allowance for doubtful accounts
-99,988,000 JPY
-24,662,000 JPY
-25,775,000 JPY
-110,439,000 JPY
Other
59,155,000 JPY
67,631,000 JPY
57,785,000 JPY
29,949,000 JPY
Non-current assets
1,906,927,000 JPY
1,465,424,000 JPY
1,592,089,000 JPY
1,907,595,000 JPY
Other assets
Current assets
Other assets
Assets
7,237,948,000 JPY
2,059,166,000 JPY
7,375,164,000 JPY
5,396,334,000 JPY
547,755,000 JPY
166,980,000 JPY
9,297,114,000 JPY
1,126,878,000 JPY
6,111,070,000 JPY
10,988,930,000 JPY
1,235,273,000 JPY
6,452,704,000 JPY
8,872,336,000 JPY
3,300,951,000 JPY
7,687,978,000 JPY
5,557,081,000 JPY
708,236,000 JPY
187,386,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,323,800,000 JPY
1,962,841,000 JPY
2,170,983,000 JPY
1,506,336,000 JPY
Long-term borrowings
1,059,506,000 JPY
1,548,975,000 JPY
1,684,444,000 JPY
1,194,550,000 JPY
Deferred tax liabilities
1,532,000 JPY
2,991,000 JPY
16,985,000 JPY
5,109,000 JPY
Other
45,300,000 JPY
33,314,000 JPY
46,410,000 JPY
60,068,000 JPY
Lease liabilities
14,025,000 JPY
24,696,000 JPY
Asset retirement obligations
171,541,000 JPY
281,290,000 JPY
307,938,000 JPY
193,191,000 JPY
Current liabilities
4,945,748,000 JPY
6,168,775,000 JPY
7,809,827,000 JPY
6,425,385,000 JPY
Notes payable - trade
335,710,000 JPY
603,740,000 JPY
Accounts payable - trade
387,433,000 JPY
405,036,000 JPY
Short-term borrowings
1,650,000,000 JPY
1,950,000,000 JPY
2,316,720,000 JPY
2,016,720,000 JPY
Accounts payable - other
244,109,000 JPY
429,933,000 JPY
1,135,281,000 JPY
735,143,000 JPY
Accrued expenses
96,462,000 JPY
85,161,000 JPY
Income taxes payable
21,599,000 JPY
29,164,000 JPY
69,060,000 JPY
23,060,000 JPY
Advances received
725,288,000 JPY
1,378,025,000 JPY
1,373,530,000 JPY
620,562,000 JPY
Accrued consumption taxes
78,907,000 JPY
259,417,000 JPY
Deposits received
21,940,000 JPY
165,884,000 JPY
Other
365,793,000 JPY
842,848,000 JPY
Asset retirement obligations
6,389,000 JPY
12,572,000 JPY
4,322,000 JPY
942,000 JPY
Liabilities
6,269,549,000 JPY
8,131,616,000 JPY
9,980,811,000 JPY
7,931,721,000 JPY
Shareholders' equity
1,165,661,000 JPY
1,221,099,000 JPY
1,023,570,000 JPY
959,984,000 JPY
Share capital
30,000,000 JPY
30,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
165,976,000 JPY
165,976,000 JPY
JPY
JPY
Other capital surplus
165,976,000 JPY
JPY
Retained earnings
1,068,989,000 JPY
1,124,427,000 JPY
1,022,874,000 JPY
959,288,000 JPY
Legal retained earnings
25,000,000 JPY
25,000,000 JPY
Other retained earnings
Retained earnings brought forward
1,043,989,000 JPY
934,288,000 JPY
Treasury shares
-99,303,000 JPY
-99,303,000 JPY
-99,303,000 JPY
-99,303,000 JPY
Valuation and translation adjustments
-60,047,000 JPY
-55,601,000 JPY
-15,451,000 JPY
-19,370,000 JPY
Valuation difference on available-for-sale securities
-60,047,000 JPY
-55,601,000 JPY
-15,451,000 JPY
-19,370,000 JPY
Net assets
JPY
-99,303,000 JPY
1,068,989,000 JPY
-60,047,000 JPY
-60,047,000 JPY
-55,601,000 JPY
165,976,000 JPY
25,000,000 JPY
1,105,614,000 JPY
1,124,427,000 JPY
1,043,989,000 JPY
165,976,000 JPY
-99,303,000 JPY
165,976,000 JPY
30,000,000 JPY
1,221,099,000 JPY
-55,601,000 JPY
1,165,498,000 JPY
JPY
30,000,000 JPY
1,165,661,000 JPY
100,000,000 JPY
100,000,000 JPY
934,288,000 JPY
JPY
-19,370,000 JPY
1,023,570,000 JPY
-15,451,000 JPY
JPY
JPY
-99,303,000 JPY
-99,303,000 JPY
1,008,119,000 JPY
JPY
JPY
959,984,000 JPY
1,022,874,000 JPY
940,614,000 JPY
-15,451,000 JPY
-19,370,000 JPY
959,288,000 JPY
25,000,000 JPY
1,310,929,000 JPY
-59,156,000 JPY
25,000,000 JPY
100,000,000 JPY
1,370,085,000 JPY
-59,156,000 JPY
979,000 JPY
-101,553,000 JPY
1,370,659,000 JPY
JPY
-60,047,000 JPY
1,356,637,000 JPY
-101,553,000 JPY
100,000,000 JPY
1,331,637,000 JPY
979,000 JPY
-60,047,000 JPY
JPY
979,000 JPY
1,356,063,000 JPY
1,296,016,000 JPY
Liabilities and net assets
7,375,164,000 JPY
9,297,114,000 JPY
10,988,930,000 JPY
8,872,336,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
42,866,000 JPY
63,338,000 JPY
Current liabilities
Current portion of bonds payable
JPY
9,600,000 JPY
Current portion of long-term borrowings
235,044,000 JPY
335,469,000 JPY
307,910,000 JPY
229,644,000 JPY
Lease liabilities
10,670,000 JPY
10,540,000 JPY
Contract liabilities
1,142,535,000 JPY
Deposits received
Provisions
Provision for bonuses
31,112,000 JPY
68,145,000 JPY
45,200,000 JPY
JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.