Semi-Annual Statement Of Cash Flows

MAMIYA-OP CO.,LTD. - Filing #7597218

Concept 2021-04-01 to
2022-03-31
As at
2022-03-31
2021-04-01 to
2022-03-31
As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
666,440,000 JPY
-910,548,000 JPY
-1,292,893,000 JPY
-1,273,182,000 JPY
Depreciation
319,742,000 JPY
383,570,000 JPY
Impairment losses
JPY
249,552,000 JPY
Increase (decrease) in allowance for doubtful accounts
-9,815,000 JPY
47,082,000 JPY
Interest and dividend income
-42,883,000 JPY
-22,790,000 JPY
Interest expenses
54,548,000 JPY
56,446,000 JPY
Foreign exchange losses (gains)
-124,346,000 JPY
36,260,000 JPY
Increase (decrease) in provision for bonuses
34,272,000 JPY
-17,843,000 JPY
Decrease (increase) in trade receivables
-1,207,084,000 JPY
871,232,000 JPY
Decrease (increase) in inventories
-1,111,047,000 JPY
412,382,000 JPY
Increase (decrease) in trade payables
1,518,398,000 JPY
-789,614,000 JPY
Other, net
164,328,000 JPY
-76,477,000 JPY
Subtotal
373,103,000 JPY
-21,425,000 JPY
Interest and dividends received
63,738,000 JPY
42,692,000 JPY
Interest paid
-54,911,000 JPY
-55,199,000 JPY
Income taxes paid
-30,433,000 JPY
-374,844,000 JPY
Net cash provided by (used in) operating activities
416,707,000 JPY
-449,688,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-189,688,000 JPY
-135,740,000 JPY
Proceeds from sale of property, plant and equipment
592,240,000 JPY
534,000 JPY
Purchase of investment securities
-244,088,000 JPY
-173,405,000 JPY
Loan advances
-70,600,000 JPY
-251,090,000 JPY
Proceeds from collection of loans receivable
248,716,000 JPY
392,770,000 JPY
Other, net
81,816,000 JPY
-106,854,000 JPY
Net cash provided by (used in) investing activities
178,592,000 JPY
-283,896,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
300,000,000 JPY
200,000,000 JPY
Proceeds from long-term borrowings
1,880,000,000 JPY
1,040,000,000 JPY
Redemption of bonds
-220,000,000 JPY
-340,000,000 JPY
Repayments of long-term borrowings
-1,038,047,000 JPY
-1,285,948,000 JPY
Purchase of treasury shares
-826,000 JPY
-437,000 JPY
Dividends paid
-217,140,000 JPY
-434,026,000 JPY
Net cash provided by (used in) financing activities
433,976,000 JPY
-147,589,000 JPY
Other, net
-17,192,000 JPY
-41,594,000 JPY
Effect of exchange rate change on cash and cash equivalents
43,222,000 JPY
-12,628,000 JPY
Net increase (decrease) in cash and cash equivalents
1,072,499,000 JPY
-893,802,000 JPY
Cash and cash equivalents
6,572,395,000 JPY
5,499,896,000 JPY
6,393,699,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.