Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,227,127,000 JPY
1,670,802,000 JPY
1,777,970,000 JPY
1,291,712,000 JPY
Securities
49,960,000 JPY
49,960,000 JPY
11,395,000 JPY
11,395,000 JPY
Accounts receivable - trade
854,461,000 JPY
1,189,022,000 JPY
JPY
726,762,000 JPY
Prepaid expenses
17,826,000 JPY
75,004,000 JPY
55,308,000 JPY
17,991,000 JPY
Work in process
JPY
4,280,000 JPY
63,824,000 JPY
54,657,000 JPY
Allowance for doubtful accounts
JPY
JPY
-4,694,000 JPY
-4,694,000 JPY
Current assets
2,256,886,000 JPY
3,059,667,000 JPY
2,995,046,000 JPY
2,219,714,000 JPY
Other
75,837,000 JPY
70,596,000 JPY
51,627,000 JPY
75,225,000 JPY
Non-current assets
2,365,764,000 JPY
1,971,048,000 JPY
1,752,809,000 JPY
2,203,724,000 JPY
Property, plant and equipment
36,508,000 JPY
46,958,000 JPY
57,585,000 JPY
43,060,000 JPY
Buildings
21,912,000 JPY
25,227,000 JPY
Intangible assets
85,485,000 JPY
91,781,000 JPY
154,252,000 JPY
83,557,000 JPY
Software
85,485,000 JPY
85,622,000 JPY
83,543,000 JPY
83,347,000 JPY
Goodwill
JPY
JPY
JPY
JPY
70,499,000 JPY
JPY
JPY
70,499,000 JPY
Investments and other assets
2,243,771,000 JPY
1,832,307,000 JPY
1,540,971,000 JPY
2,077,107,000 JPY
Investment securities
1,435,655,000 JPY
1,435,655,000 JPY
1,274,753,000 JPY
1,274,753,000 JPY
Shares of subsidiaries and associates
546,870,000 JPY
135,486,000 JPY
JPY
360,000,000 JPY
Long-term loans receivable from subsidiaries and associates
77,065,000 JPY
263,749,000 JPY
Long-term prepaid expenses
15,664,000 JPY
23,400,000 JPY
17,173,000 JPY
14,517,000 JPY
Deferred tax assets
88,141,000 JPY
91,174,000 JPY
83,293,000 JPY
83,290,000 JPY
Other
80,373,000 JPY
146,590,000 JPY
165,750,000 JPY
80,795,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
14,595,000 JPY
127,213,000 JPY
114,589,000 JPY
17,832,000 JPY
Accumulated depreciation
-111,926,000 JPY
-92,812,000 JPY
Tools, furniture and fixtures, net
15,286,000 JPY
21,776,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
7,367,000 JPY
7,367,000 JPY
7,367,000 JPY
7,367,000 JPY
Allowance for doubtful accounts
-7,367,000 JPY
-7,367,000 JPY
-7,367,000 JPY
-7,367,000 JPY
Other assets
Assets
3,587,779,000 JPY
4,622,651,000 JPY
5,030,716,000 JPY
540,164,000 JPY
156,803,000 JPY
745,969,000 JPY
1,442,937,000 JPY
4,747,856,000 JPY
1,408,739,000 JPY
4,423,439,000 JPY
3,339,116,000 JPY
459,301,000 JPY
150,612,000 JPY
798,825,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
66,720,000 JPY
66,720,000 JPY
95,280,000 JPY
95,280,000 JPY
Long-term borrowings
66,720,000 JPY
66,720,000 JPY
95,280,000 JPY
95,280,000 JPY
Current liabilities
939,438,000 JPY
1,139,967,000 JPY
1,236,459,000 JPY
1,083,280,000 JPY
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Accounts payable - other
548,341,000 JPY
634,587,000 JPY
521,339,000 JPY
450,482,000 JPY
Accrued expenses
36,255,000 JPY
105,490,000 JPY
95,724,000 JPY
33,251,000 JPY
Income taxes payable
41,304,000 JPY
62,933,000 JPY
158,007,000 JPY
155,825,000 JPY
Accrued consumption taxes
47,788,000 JPY
63,553,000 JPY
80,671,000 JPY
65,241,000 JPY
Deposits received
10,777,000 JPY
10,440,000 JPY
Other
254,000 JPY
18,268,000 JPY
13,157,000 JPY
479,000 JPY
Liabilities
1,006,158,000 JPY
1,206,687,000 JPY
1,331,739,000 JPY
1,178,560,000 JPY
Shareholders' equity
3,592,043,000 JPY
3,502,853,000 JPY
3,142,557,000 JPY
3,241,741,000 JPY
Share capital
419,031,000 JPY
419,031,000 JPY
416,031,000 JPY
416,031,000 JPY
Capital surplus
417,738,000 JPY
412,838,000 JPY
409,838,000 JPY
414,738,000 JPY
Legal capital surplus
403,898,000 JPY
400,898,000 JPY
Other capital surplus
13,840,000 JPY
13,840,000 JPY
Retained earnings
2,756,355,000 JPY
2,672,065,000 JPY
2,317,638,000 JPY
2,411,922,000 JPY
Other retained earnings
Retained earnings brought forward
2,756,355,000 JPY
2,411,922,000 JPY
Treasury shares
-1,082,000 JPY
-1,082,000 JPY
-951,000 JPY
-951,000 JPY
Valuation and translation adjustments
5,441,000 JPY
20,834,000 JPY
294,000 JPY
-4,015,000 JPY
Valuation difference on available-for-sale securities
5,441,000 JPY
5,441,000 JPY
-4,015,000 JPY
-4,015,000 JPY
Share acquisition rights
19,007,000 JPY
19,007,000 JPY
7,152,000 JPY
7,152,000 JPY
Net assets
403,898,000 JPY
-1,082,000 JPY
2,756,355,000 JPY
5,441,000 JPY
5,441,000 JPY
5,441,000 JPY
412,838,000 JPY
3,616,493,000 JPY
2,672,065,000 JPY
2,756,355,000 JPY
417,738,000 JPY
-1,082,000 JPY
13,840,000 JPY
419,031,000 JPY
3,502,853,000 JPY
20,834,000 JPY
15,392,000 JPY
19,007,000 JPY
19,007,000 JPY
3,824,028,000 JPY
281,332,000 JPY
419,031,000 JPY
3,592,043,000 JPY
7,152,000 JPY
416,031,000 JPY
416,031,000 JPY
7,152,000 JPY
2,411,922,000 JPY
13,840,000 JPY
-4,015,000 JPY
3,142,557,000 JPY
-4,015,000 JPY
409,838,000 JPY
414,738,000 JPY
-951,000 JPY
-951,000 JPY
3,416,116,000 JPY
266,111,000 JPY
400,898,000 JPY
3,241,741,000 JPY
2,317,638,000 JPY
3,244,878,000 JPY
294,000 JPY
-4,015,000 JPY
4,310,000 JPY
2,411,922,000 JPY
JPY
JPY
3,085,817,000 JPY
-32,404,000 JPY
-1,890,000 JPY
415,911,000 JPY
2,852,411,000 JPY
-30,514,000 JPY
414,618,000 JPY
-894,000 JPY
2,022,776,000 JPY
265,809,000 JPY
-30,514,000 JPY
2,047,174,000 JPY
-894,000 JPY
415,911,000 JPY
2,047,174,000 JPY
13,840,000 JPY
-30,514,000 JPY
400,778,000 JPY
414,618,000 JPY
2,876,810,000 JPY
2,846,296,000 JPY
Liabilities and net assets
4,622,651,000 JPY
5,030,716,000 JPY
4,747,856,000 JPY
4,423,439,000 JPY
Liabilities
Current liabilities
Current portion of bonds payable
JPY
JPY
18,000,000 JPY
18,000,000 JPY
Current portion of long-term borrowings
28,560,000 JPY
28,560,000 JPY
30,560,000 JPY
30,560,000 JPY
Deposits received
Provision for bonuses
126,156,000 JPY
126,574,000 JPY
118,998,000 JPY
118,998,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.