Semi-Annual Statement Of Cash Flows

ATOMIX CO., LTD. - Filing #7597072

Concept As at
2021-03-31
2020-04-01 to
2021-03-31
2020-04-01 to
2021-03-31
As at
2020-03-31
2019-04-01 to
2020-03-31
2019-04-01 to
2020-03-31
As at
2019-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
592,270,000 JPY
506,174,000 JPY
391,946,000 JPY
439,284,000 JPY
Depreciation
318,074,000 JPY
333,829,000 JPY
Impairment losses
41,829,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
-3,678,000 JPY
-3,855,000 JPY
Interest and dividend income
-13,113,000 JPY
-12,488,000 JPY
Interest expenses
3,451,000 JPY
4,960,000 JPY
Foreign exchange losses (gains)
-2,000 JPY
2,000 JPY
Increase (decrease) in provision for bonuses
153,182,000 JPY
37,942,000 JPY
Decrease (increase) in trade receivables
194,862,000 JPY
-66,525,000 JPY
Decrease (increase) in inventories
-326,090,000 JPY
-53,575,000 JPY
Increase (decrease) in trade payables
129,999,000 JPY
-182,000 JPY
Other, net
86,946,000 JPY
89,171,000 JPY
Subtotal
1,303,087,000 JPY
790,747,000 JPY
Interest and dividends received
13,113,000 JPY
12,493,000 JPY
Interest paid
-3,431,000 JPY
-4,965,000 JPY
Income taxes paid
-100,173,000 JPY
-87,452,000 JPY
Net cash provided by (used in) operating activities
1,212,634,000 JPY
717,603,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-120,288,000 JPY
-305,349,000 JPY
Proceeds from sale of property, plant and equipment
135,000 JPY
50,000 JPY
Proceeds from collection of loans receivable
JPY
389,000 JPY
Net cash provided by (used in) investing activities
-289,061,000 JPY
-403,185,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
100,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-100,000,000 JPY
-100,000,000 JPY
Repayments of long-term borrowings
-111,670,000 JPY
-145,820,000 JPY
Purchase of treasury shares
-606,037,000 JPY
-102,277,000 JPY
Dividends paid
-98,251,000 JPY
-96,324,000 JPY
Net cash provided by (used in) financing activities
-856,707,000 JPY
-283,696,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,000 JPY
-2,000 JPY
Net increase (decrease) in cash and cash equivalents
66,868,000 JPY
30,718,000 JPY
Cash and cash equivalents
2,823,839,000 JPY
2,756,971,000 JPY
2,726,252,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.