Consolidated Statement Of Income
| Concept |
2021-12-01 to 2022-05-31 |
2021-12-01 to 2022-05-31 |
2021-12-01 to 2022-05-31 |
2021-12-01 to 2022-05-31 |
2021-12-01 to 2022-05-31 |
2020-12-01 to 2021-05-31 |
2020-12-01 to 2021-05-31 |
2020-12-01 to 2021-05-31 |
2020-12-01 to 2021-05-31 |
2020-12-01 to 2021-05-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of income | ||||||||||
| Statement of income | ||||||||||
| Net sales |
2,378,350,000
JPY
|
JPY
|
2,378,350,000
JPY
|
2,062,986,000
JPY
|
315,363,000
JPY
|
2,419,175,000
JPY
|
2,103,824,000
JPY
|
315,350,000
JPY
|
2,419,175,000
JPY
|
JPY
|
| Cost of sales | — | — |
1,752,072,000
JPY
|
— | — |
1,740,155,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||
| Selling, general and administrative expenses | — | — |
300,677,000
JPY
|
— | — |
275,257,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||
| Other operating expenses | ||||||||||
| Provision for retirement benefits for directors (and other officers) | — | — |
8,604,000
JPY
|
— | — |
9,052,000
JPY
|
— | — | — | — |
| Operating expenses | ||||||||||
| Ordinary profit (loss) | — | — |
317,019,000
JPY
|
— | — |
392,653,000
JPY
|
— | — | — | — |
| Net sales | ||||||||||
| Operating profit (loss) |
545,841,000
JPY
|
-220,240,000
JPY
|
325,600,000
JPY
|
389,700,000
JPY
|
156,140,000
JPY
|
403,761,000
JPY
|
448,554,000
JPY
|
156,590,000
JPY
|
605,145,000
JPY
|
-201,383,000
JPY
|
| Gross profit (loss) | — | — |
626,278,000
JPY
|
— | — |
679,019,000
JPY
|
— | — | — | — |
| Cost of sales | ||||||||||
| Selling, general and administrative expenses | ||||||||||
| Legal welfare expenses | — | — |
29,032,000
JPY
|
— | — |
27,471,000
JPY
|
— | — | — | — |
| Bonuses | — | — |
18,732,000
JPY
|
— | — |
16,376,000
JPY
|
— | — | — | — |
| Non-operating income | ||||||||||
| Interest income | — | — |
58,000
JPY
|
— | — |
58,000
JPY
|
— | — | — | — |
| Dividend income | — | — |
7,934,000
JPY
|
— | — |
3,779,000
JPY
|
— | — | — | — |
| Other | — | — |
2,356,000
JPY
|
— | — |
1,625,000
JPY
|
— | — | — | — |
| Non-operating income | — | — |
10,349,000
JPY
|
— | — |
8,532,000
JPY
|
— | — | — | — |
| Non-operating expenses | ||||||||||
| Interest expenses | — | — |
18,929,000
JPY
|
— | — |
17,445,000
JPY
|
— | — | — | — |
| Non-operating expenses | — | — |
18,929,000
JPY
|
— | — |
19,640,000
JPY
|
— | — | — | — |
| Extraordinary losses | — | — |
40,152,000
JPY
|
— | — |
1,960,000
JPY
|
— | — | — | — |
| Profit (loss) before income taxes | — | — |
276,867,000
JPY
|
— | — |
390,692,000
JPY
|
— | — | — | — |
| Gross profit | ||||||||||
| Extraordinary losses | ||||||||||
| Loss on disaster | — | — |
36,181,000
JPY
|
— | — |
JPY
|
— | — | — | — |
| Income taxes | — | — |
91,262,000
JPY
|
— | — |
127,512,000
JPY
|
— | — | — | — |
| Profit (loss) | — | — |
185,605,000
JPY
|
— | — |
263,180,000
JPY
|
— | — | — | — |
| Profit (loss) attributable to non-controlling interests | — | — |
355,000
JPY
|
— | — |
-115,000
JPY
|
— | — | — | — |
| Profit (loss) attributable to owners of parent | — | — |
185,249,000
JPY
|
— | — |
263,296,000
JPY
|
— | — | — | — |
| Profit attributable to | ||||||||||
| Other comprehensive income | ||||||||||
| Valuation difference on available-for-sale securities | — | — |
23,222,000
JPY
|
— | — |
37,392,000
JPY
|
— | — | — | — |
| Other comprehensive income | — | — |
23,222,000
JPY
|
— | — |
37,392,000
JPY
|
— | — | — | — |
| Comprehensive income | — | — |
208,827,000
JPY
|
— | — |
300,572,000
JPY
|
— | — | — | — |
| Comprehensive income attributable to | ||||||||||
| Comprehensive income attributable to owners of parent | — | — |
208,471,000
JPY
|
— | — |
300,688,000
JPY
|
— | — | — | — |
| Comprehensive income attributable to non-controlling interests | — | — |
355,000
JPY
|
— | — |
-115,000
JPY
|
— | — | — | — |