Consolidated Balance Sheet

CEL Corporation - Filing #7596767

Concept As at
2022-05-31
As at
2022-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,664,374,000 JPY
19,485,606,000 JPY
Notes and accounts receivable - trade
49,090,000 JPY
60,397,000 JPY
Securities
20,936,000 JPY
16,972,000 JPY
Merchandise and finished goods
17,198,000 JPY
13,034,000 JPY
Costs on construction contracts in progress
28,408,000 JPY
26,889,000 JPY
Raw materials and supplies
36,994,000 JPY
44,115,000 JPY
Other
75,096,000 JPY
89,764,000 JPY
Allowance for doubtful accounts
-433,000 JPY
-386,000 JPY
Current assets
18,624,637,000 JPY
24,523,914,000 JPY
Non-current assets
2,909,408,000 JPY
2,902,316,000 JPY
Investments and other assets
1,004,622,000 JPY
1,002,367,000 JPY
Other
1,022,133,000 JPY
1,019,678,000 JPY
Allowance for doubtful accounts
-17,511,000 JPY
-17,310,000 JPY
Non-current assets
Property, plant and equipment
1,814,606,000 JPY
1,800,678,000 JPY
Other, net
1,109,927,000 JPY
1,085,210,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
704,679,000 JPY
715,467,000 JPY
Own-used assets
Other
Intangible assets
Intangible assets
90,179,000 JPY
99,270,000 JPY
Investments and other assets
Assets
21,534,045,000 JPY
27,426,230,000 JPY
Liabilities and net assets
Non-current liabilities
453,061,000 JPY
458,168,000 JPY
Current liabilities
3,044,914,000 JPY
9,197,279,000 JPY
Short-term borrowings
100,000,000 JPY
1,180,000,000 JPY
Notes and accounts payable - trade
116,818,000 JPY
109,102,000 JPY
Liabilities
3,497,976,000 JPY
9,655,447,000 JPY
Shareholders' equity
18,016,936,000 JPY
17,748,753,000 JPY
Share capital
447,332,000 JPY
419,300,000 JPY
Capital surplus
324,373,000 JPY
195,818,000 JPY
Retained earnings
17,276,919,000 JPY
17,427,129,000 JPY
Treasury shares
-31,687,000 JPY
-293,494,000 JPY
Valuation and translation adjustments
19,132,000 JPY
22,029,000 JPY
Valuation difference on available-for-sale securities
19,132,000 JPY
22,029,000 JPY
Net assets
18,036,069,000 JPY
17,770,783,000 JPY
Liabilities and net assets
21,534,045,000 JPY
27,426,230,000 JPY
Liabilities
Current liabilities
Income taxes payable
92,367,000 JPY
5,314,092,000 JPY
Provisions
Provision for bonuses
198,891,000 JPY
134,589,000 JPY
Advances received on construction contracts in progress
856,645,000 JPY
675,056,000 JPY
Other
1,216,083,000 JPY
1,169,095,000 JPY
Non-current liabilities
Other
453,061,000 JPY
458,168,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.