Consolidated Balance Sheet

and factory,inc - Filing #7596765

Concept As at
2022-05-31
As at
2021-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
525,318,000 JPY
774,726,000 JPY
Accounts receivable - trade
441,807,000 JPY
542,419,000 JPY
Work in process
4,150,000 JPY
19,000 JPY
Other
48,376,000 JPY
49,547,000 JPY
Allowance for doubtful accounts
-13,580,000 JPY
-9,830,000 JPY
Current assets
4,386,350,000 JPY
4,733,342,000 JPY
Non-current assets
528,571,000 JPY
643,207,000 JPY
Investments and other assets
433,867,000 JPY
540,252,000 JPY
Investment securities
192,296,000 JPY
257,295,000 JPY
Other
3,427,000 JPY
1,298,000 JPY
Non-current assets
Property, plant and equipment
30,203,000 JPY
34,118,000 JPY
Property, plant and equipment
Accumulated depreciation
-39,831,000 JPY
-37,356,000 JPY
Intangible assets
Intangible assets
64,499,000 JPY
68,836,000 JPY
Software
55,628,000 JPY
68,836,000 JPY
Investments and other assets
Assets
4,914,921,000 JPY
5,376,550,000 JPY
Liabilities and net assets
Non-current liabilities
2,953,035,000 JPY
3,163,329,000 JPY
Long-term borrowings
2,946,490,000 JPY
3,154,342,000 JPY
Current liabilities
1,200,487,000 JPY
1,324,928,000 JPY
Short-term borrowings
280,000,000 JPY
325,000,000 JPY
Accounts payable - other
496,062,000 JPY
468,268,000 JPY
Liabilities
4,153,522,000 JPY
4,488,258,000 JPY
Shareholders' equity
760,284,000 JPY
887,177,000 JPY
Share capital
551,819,000 JPY
549,720,000 JPY
Capital surplus
550,460,000 JPY
548,361,000 JPY
Retained earnings
-341,421,000 JPY
-210,331,000 JPY
Treasury shares
-572,000 JPY
-572,000 JPY
Share acquisition rights
1,114,000 JPY
1,114,000 JPY
Net assets
761,399,000 JPY
888,292,000 JPY
Liabilities and net assets
4,914,921,000 JPY
5,376,550,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
277,136,000 JPY
277,136,000 JPY
Income taxes payable
7,776,000 JPY
8,354,000 JPY
Other
29,639,000 JPY
89,289,000 JPY
Non-current liabilities
Other
6,545,000 JPY
8,987,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.