Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
913,259,000 JPY
569,202,000 JPY
Notes receivable - trade
782,551,000 JPY
809,252,000 JPY
Accounts receivable - trade
626,225,000 JPY
404,705,000 JPY
Merchandise and finished goods
471,791,000 JPY
386,645,000 JPY
Costs on construction contracts in progress
186,790,000 JPY
96,402,000 JPY
Prepaid expenses
109,944,000 JPY
50,644,000 JPY
Raw materials and supplies
94,100,000 JPY
59,557,000 JPY
Other
66,765,000 JPY
7,220,000 JPY
Current assets
8,954,065,000 JPY
9,543,230,000 JPY
Non-current assets
1,906,075,000 JPY
1,708,635,000 JPY
Investments and other assets
1,199,247,000 JPY
1,024,930,000 JPY
Investment securities
315,960,000 JPY
318,926,000 JPY
Long-term prepaid expenses
181,496,000 JPY
JPY
Deferred tax assets
539,085,000 JPY
593,529,000 JPY
Allowance for doubtful accounts
-11,865,000 JPY
-11,865,000 JPY
Other
162,705,000 JPY
112,474,000 JPY
Non-current assets
Property, plant and equipment
678,417,000 JPY
658,422,000 JPY
Buildings, net
295,095,000 JPY
270,064,000 JPY
Land
251,012,000 JPY
251,012,000 JPY
Other, net
4,253,000 JPY
4,862,000 JPY
Property, plant and equipment
Own-used assets
Other
11,645,000 JPY
18,734,000 JPY
Accumulated depreciation
-7,392,000 JPY
-13,872,000 JPY
Vehicles
16,527,000 JPY
16,527,000 JPY
Accumulated depreciation
-16,526,000 JPY
-16,526,000 JPY
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
28,410,000 JPY
25,282,000 JPY
Investments and other assets
Distressed receivables
11,865,000 JPY
11,865,000 JPY
Assets
JPY
JPY
JPY
JPY
JPY
JPY
10,860,140,000 JPY
JPY
JPY
JPY
JPY
JPY
11,251,866,000 JPY
JPY
Liabilities and net assets
Non-current liabilities
1,053,544,000 JPY
1,075,279,000 JPY
Asset retirement obligations
8,894,000 JPY
21,569,000 JPY
Current liabilities
2,164,739,000 JPY
2,722,940,000 JPY
Accounts payable - other
28,838,000 JPY
69,037,000 JPY
Accrued expenses
101,600,000 JPY
139,040,000 JPY
Deposits received
23,744,000 JPY
25,164,000 JPY
Asset retirement obligations
49,500,000 JPY
JPY
Liabilities
3,218,283,000 JPY
3,798,219,000 JPY
Shareholders' equity
7,533,564,000 JPY
7,336,676,000 JPY
Share capital
866,350,000 JPY
866,350,000 JPY
Capital surplus
870,126,000 JPY
753,385,000 JPY
Retained earnings
6,286,150,000 JPY
6,359,942,000 JPY
Treasury shares
-489,062,000 JPY
-643,001,000 JPY
Valuation and translation adjustments
108,292,000 JPY
116,969,000 JPY
Valuation difference on available-for-sale securities
108,292,000 JPY
116,969,000 JPY
Net assets
753,385,000 JPY
7,533,564,000 JPY
-489,062,000 JPY
28,600,000 JPY
6,286,150,000 JPY
108,292,000 JPY
116,741,000 JPY
866,350,000 JPY
JPY
108,292,000 JPY
197,611,000 JPY
7,641,856,000 JPY
5,459,939,000 JPY
870,126,000 JPY
600,000,000 JPY
600,000,000 JPY
JPY
866,350,000 JPY
5,533,731,000 JPY
0 JPY
753,385,000 JPY
116,969,000 JPY
7,336,676,000 JPY
753,385,000 JPY
116,969,000 JPY
6,359,942,000 JPY
28,600,000 JPY
7,453,646,000 JPY
-643,001,000 JPY
197,611,000 JPY
64,950,000 JPY
5,781,891,000 JPY
-343,639,000 JPY
28,600,000 JPY
866,350,000 JPY
4,955,679,000 JPY
197,611,000 JPY
0 JPY
64,950,000 JPY
753,385,000 JPY
753,385,000 JPY
7,057,987,000 JPY
7,122,937,000 JPY
600,000,000 JPY
JPY
Liabilities and net assets
10,860,140,000 JPY
11,251,866,000 JPY
Liabilities
Current liabilities
Income taxes payable
280,049,000 JPY
572,613,000 JPY
Provisions
Provision for bonuses
550,000,000 JPY
682,000,000 JPY
Advances received on construction contracts in progress
JPY
28,684,000 JPY
Other
2,177,000 JPY
2,177,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
75,375,000 JPY
102,875,000 JPY
Other
725,000 JPY
2,903,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.