Semi-Annual Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7596341

Concept As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2022-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2021-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
As at
2020-04-30
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,290,837,000 JPY
2,686,739,000 JPY
2,586,132,000 JPY
893,819,000 JPY
Other
128,199,000 JPY
332,030,000 JPY
267,068,000 JPY
49,804,000 JPY
Allowance for doubtful accounts
-14,000 JPY
-11,268,000 JPY
-13,481,000 JPY
-25,000 JPY
Current assets
5,387,721,000 JPY
8,215,061,000 JPY
7,805,676,000 JPY
4,803,514,000 JPY
Non-current assets
Property, plant and equipment
210,870,000 JPY
495,768,000 JPY
522,812,000 JPY
204,757,000 JPY
Property, plant and equipment
Land
171,353,000 JPY
171,353,000 JPY
Other
JPY
10,223,000 JPY
Accumulated depreciation
-718,263,000 JPY
-628,647,000 JPY
Intangible assets
Goodwill
JPY
361,218,000 JPY
JPY
JPY
361,218,000 JPY
458,356,000 JPY
JPY
JPY
JPY
458,356,000 JPY
Other
15,153,000 JPY
26,609,000 JPY
29,224,000 JPY
15,956,000 JPY
Intangible assets
335,275,000 JPY
755,968,000 JPY
803,681,000 JPY
290,846,000 JPY
Investments and other assets
1,558,900,000 JPY
1,081,331,000 JPY
911,115,000 JPY
1,579,802,000 JPY
Investments and other assets
Investment securities
81,351,000 JPY
81,351,000 JPY
Deferred tax assets
151,146,000 JPY
210,759,000 JPY
226,675,000 JPY
152,394,000 JPY
Other
34,115,000 JPY
56,121,000 JPY
47,296,000 JPY
31,706,000 JPY
Allowance for doubtful accounts
-12,152,000 JPY
-589,000 JPY
JPY
JPY
Non-current assets
2,105,046,000 JPY
2,333,069,000 JPY
2,237,608,000 JPY
2,075,407,000 JPY
Assets
7,492,768,000 JPY
10,548,130,000 JPY
10,043,285,000 JPY
6,878,922,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,637,216,000 JPY
1,835,901,000 JPY
Short-term borrowings
15,000,000 JPY
10,000,000 JPY
Income taxes payable
152,239,000 JPY
234,339,000 JPY
340,732,000 JPY
229,972,000 JPY
Other
15,910,000 JPY
599,427,000 JPY
633,402,000 JPY
34,086,000 JPY
Current liabilities
2,312,391,000 JPY
3,928,547,000 JPY
4,096,497,000 JPY
2,294,982,000 JPY
Non-current liabilities
Long-term borrowings
575,569,000 JPY
810,852,000 JPY
948,154,000 JPY
607,060,000 JPY
Retirement benefit liability
6,919,000 JPY
7,507,000 JPY
Asset retirement obligations
50,516,000 JPY
60,877,000 JPY
60,739,000 JPY
50,434,000 JPY
Other
26,649,000 JPY
104,740,000 JPY
69,785,000 JPY
49,253,000 JPY
Non-current liabilities
815,017,000 JPY
1,150,805,000 JPY
1,213,331,000 JPY
826,753,000 JPY
Liabilities
3,127,408,000 JPY
5,079,352,000 JPY
5,309,829,000 JPY
3,121,736,000 JPY
Provision for bonuses
48,650,000 JPY
75,516,000 JPY
68,751,000 JPY
43,360,000 JPY
Net assets
Shareholders' equity
Share capital
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
768,385,000 JPY
Capital surplus
770,971,000 JPY
780,534,000 JPY
745,871,000 JPY
725,393,000 JPY
Retained earnings
2,930,310,000 JPY
3,822,488,000 JPY
3,200,609,000 JPY
2,397,409,000 JPY
Treasury shares
-104,307,000 JPY
-104,307,000 JPY
-134,002,000 JPY
-134,002,000 JPY
Shareholders' equity
4,365,359,000 JPY
5,267,100,000 JPY
4,580,863,000 JPY
3,757,186,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
3,185,000 JPY
-6,593,000 JPY
Valuation and translation adjustments
3,185,000 JPY
-6,593,000 JPY
Non-controlling interests
198,492,000 JPY
159,185,000 JPY
Net assets
3,185,000 JPY
-104,307,000 JPY
51,318,000 JPY
5,267,100,000 JPY
-104,307,000 JPY
3,185,000 JPY
780,534,000 JPY
3,822,488,000 JPY
4,365,359,000 JPY
2,930,310,000 JPY
719,652,000 JPY
2,930,310,000 JPY
768,385,000 JPY
770,971,000 JPY
4,365,359,000 JPY
5,468,778,000 JPY
768,385,000 JPY
198,492,000 JPY
745,871,000 JPY
5,741,000 JPY
3,200,609,000 JPY
768,385,000 JPY
2,397,409,000 JPY
719,652,000 JPY
159,185,000 JPY
725,393,000 JPY
3,757,186,000 JPY
4,733,456,000 JPY
3,757,186,000 JPY
-134,002,000 JPY
-6,593,000 JPY
2,397,409,000 JPY
-134,002,000 JPY
768,385,000 JPY
-6,593,000 JPY
4,580,863,000 JPY
-20,825,000 JPY
-97,907,000 JPY
768,385,000 JPY
1,611,000 JPY
2,060,929,000 JPY
129,797,000 JPY
-20,825,000 JPY
719,652,000 JPY
721,263,000 JPY
768,385,000 JPY
3,452,670,000 JPY
3,993,634,000 JPY
713,929,000 JPY
3,452,670,000 JPY
2,060,929,000 JPY
2,609,227,000 JPY
-97,907,000 JPY
4,102,606,000 JPY
Liabilities and net assets
7,492,768,000 JPY
10,548,130,000 JPY
10,043,285,000 JPY
6,878,922,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.