Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,550,801,000 JPY
1,856,783,000 JPY
3,017,318,000 JPY
2,041,884,000 JPY
Notes receivable - trade
50,104,000 JPY
32,828,000 JPY
JPY
11,063,000 JPY
Accounts receivable - trade
5,869,758,000 JPY
3,065,883,000 JPY
JPY
5,346,413,000 JPY
Short-term loans receivable
JPY
260,000 JPY
Accounts receivable - other
103,117,000 JPY
152,172,000 JPY
Contract assets
129,066,000 JPY
JPY
Prepaid expenses
13,764,000 JPY
7,719,000 JPY
Finished goods
22,640,000 JPY
51,115,000 JPY
Merchandise and finished goods
955,908,000 JPY
549,035,000 JPY
Advance payments to suppliers
2,106,000 JPY
1,855,000 JPY
Supplies
12,345,000 JPY
13,711,000 JPY
Work in process
4,310,956,000 JPY
3,950,787,000 JPY
4,078,131,000 JPY
3,685,457,000 JPY
Raw materials
1,276,468,000 JPY
789,525,000 JPY
Raw materials and supplies
1,325,625,000 JPY
842,768,000 JPY
Allowance for doubtful accounts
-2,970,000 JPY
-699,000 JPY
-4,030,000 JPY
-1,212,000 JPY
Current assets
16,788,452,000 JPY
11,684,602,000 JPY
17,893,397,000 JPY
12,856,530,000 JPY
Other
104,611,000 JPY
3,819,000 JPY
168,268,000 JPY
2,458,000 JPY
Semi-finished goods
882,497,000 JPY
427,215,000 JPY
Non-current assets
5,007,721,000 JPY
3,325,536,000 JPY
4,523,438,000 JPY
2,740,225,000 JPY
Property, plant and equipment
2,969,301,000 JPY
1,907,012,000 JPY
2,700,782,000 JPY
1,603,640,000 JPY
Buildings
Buildings, net
894,773,000 JPY
397,592,000 JPY
Land
1,387,217,000 JPY
486,404,000 JPY
1,422,171,000 JPY
488,143,000 JPY
Leased assets, net
47,580,000 JPY
47,580,000 JPY
61,632,000 JPY
61,632,000 JPY
Construction in progress
115,139,000 JPY
115,139,000 JPY
303,175,000 JPY
303,175,000 JPY
Structures
Structures, net
55,268,000 JPY
5,994,000 JPY
Machinery and equipment
Machinery and equipment, net
64,432,000 JPY
73,974,000 JPY
Intangible assets
537,021,000 JPY
514,509,000 JPY
371,191,000 JPY
300,599,000 JPY
Software
199,883,000 JPY
179,857,000 JPY
Other
314,626,000 JPY
120,741,000 JPY
Investments and other assets
1,501,398,000 JPY
904,014,000 JPY
1,451,464,000 JPY
835,986,000 JPY
Investment securities
663,020,000 JPY
416,863,000 JPY
589,685,000 JPY
330,547,000 JPY
Shares of subsidiaries and associates
168,025,000 JPY
168,025,000 JPY
Long-term loans receivable
4,128,000 JPY
2,533,000 JPY
Long-term prepaid expenses
21,136,000 JPY
23,962,000 JPY
Deferred tax assets
541,618,000 JPY
232,843,000 JPY
564,157,000 JPY
254,748,000 JPY
Other
293,336,000 JPY
65,145,000 JPY
295,792,000 JPY
58,703,000 JPY
Allowance for doubtful accounts
-704,000 JPY
-704,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
70,151,000 JPY
70,151,000 JPY
Accumulated depreciation
-22,570,000 JPY
-8,518,000 JPY
Tools, furniture and fixtures
3,189,991,000 JPY
3,622,739,000 JPY
Accumulated depreciation
-2,918,399,000 JPY
-3,326,178,000 JPY
Tools, furniture and fixtures, net
271,592,000 JPY
243,413,000 JPY
296,561,000 JPY
273,126,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
15,043,987,000 JPY
6,893,220,000 JPY
21,937,207,000 JPY
21,796,174,000 JPY
15,010,139,000 JPY
22,592,598,000 JPY
22,416,836,000 JPY
15,596,755,000 JPY
15,589,721,000 JPY
7,002,876,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,529,703,000 JPY
2,758,073,000 JPY
3,460,543,000 JPY
2,695,808,000 JPY
Long-term borrowings
583,190,000 JPY
557,866,000 JPY
372,532,000 JPY
289,620,000 JPY
Other
45,676,000 JPY
50,568,000 JPY
Lease liabilities
37,426,000 JPY
37,426,000 JPY
52,857,000 JPY
52,857,000 JPY
Asset retirement obligations
84,781,000 JPY
84,781,000 JPY
84,781,000 JPY
84,781,000 JPY
Provision for retirement benefits
2,033,070,000 JPY
2,218,845,000 JPY
Long-term accounts payable - other
44,927,000 JPY
49,703,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
16,343,000 JPY
14,625,000 JPY
Current liabilities
10,861,271,000 JPY
8,610,197,000 JPY
10,504,693,000 JPY
8,063,456,000 JPY
Accounts payable - trade
1,610,381,000 JPY
3,137,285,000 JPY
Short-term borrowings
6,030,000,000 JPY
5,900,000,000 JPY
3,500,000,000 JPY
3,350,000,000 JPY
Accounts payable - other
1,059,855,000 JPY
147,001,000 JPY
1,311,579,000 JPY
260,575,000 JPY
Accrued expenses
290,412,000 JPY
355,672,000 JPY
Income taxes payable
85,067,000 JPY
29,987,000 JPY
25,609,000 JPY
19,878,000 JPY
Advances received
11,934,000 JPY
7,377,000 JPY
Accrued consumption taxes
140,889,000 JPY
JPY
195,075,000 JPY
56,362,000 JPY
Deposits received
19,744,000 JPY
18,176,000 JPY
Other
516,564,000 JPY
540,000 JPY
570,447,000 JPY
540,000 JPY
Asset retirement obligations
681,000 JPY
681,000 JPY
JPY
JPY
Current liabilities
Lease liabilities
15,431,000 JPY
15,431,000 JPY
15,431,000 JPY
15,431,000 JPY
Current portion of long-term borrowings
112,344,000 JPY
54,756,000 JPY
67,468,000 JPY
10,380,000 JPY
Deposits received
Provision for bonuses
790,993,000 JPY
334,936,000 JPY
839,848,000 JPY
378,920,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
7,800,000 JPY
5,360,000 JPY
Liabilities
14,390,975,000 JPY
11,368,271,000 JPY
13,965,237,000 JPY
10,759,265,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,878,699,000 JPY
3,539,490,000 JPY
6,955,760,000 JPY
4,723,264,000 JPY
Share capital
2,708,389,000 JPY
2,708,389,000 JPY
2,708,389,000 JPY
2,708,389,000 JPY
Capital surplus
1,401,317,000 JPY
1,442,759,000 JPY
1,403,366,000 JPY
1,444,809,000 JPY
Legal capital surplus
1,442,759,000 JPY
1,442,759,000 JPY
Other capital surplus
JPY
2,049,000 JPY
Retained earnings
2,294,557,000 JPY
-86,094,000 JPY
3,383,069,000 JPY
1,109,130,000 JPY
Other retained earnings
Retained earnings brought forward
-86,094,000 JPY
1,109,130,000 JPY
Treasury shares
-525,563,000 JPY
-525,563,000 JPY
-539,064,000 JPY
-539,064,000 JPY
Valuation and translation adjustments
152,714,000 JPY
102,377,000 JPY
200,523,000 JPY
114,226,000 JPY
Valuation difference on available-for-sale securities
150,020,000 JPY
102,377,000 JPY
175,172,000 JPY
114,226,000 JPY
Net assets
2,694,000 JPY
1,442,759,000 JPY
-525,563,000 JPY
-525,563,000 JPY
-86,094,000 JPY
102,377,000 JPY
JPY
2,708,389,000 JPY
5,878,699,000 JPY
152,714,000 JPY
102,377,000 JPY
150,020,000 JPY
1,401,317,000 JPY
7,405,199,000 JPY
1,373,785,000 JPY
JPY
2,708,389,000 JPY
3,641,867,000 JPY
2,294,557,000 JPY
-86,094,000 JPY
1,442,759,000 JPY
3,539,490,000 JPY
2,708,389,000 JPY
8,451,599,000 JPY
1,295,315,000 JPY
2,708,389,000 JPY
1,109,130,000 JPY
2,049,000 JPY
1,442,759,000 JPY
114,226,000 JPY
6,955,760,000 JPY
4,723,264,000 JPY
3,383,069,000 JPY
175,172,000 JPY
1,403,366,000 JPY
25,351,000 JPY
1,444,809,000 JPY
-539,064,000 JPY
200,523,000 JPY
114,226,000 JPY
1,109,130,000 JPY
4,837,490,000 JPY
-539,064,000 JPY
JPY
3,308,006,000 JPY
92,445,000 JPY
915,075,000 JPY
-551,481,000 JPY
7,684,610,000 JPY
-265,145,000 JPY
488,032,000 JPY
JPY
427,043,000 JPY
2,708,389,000 JPY
92,445,000 JPY
2,708,389,000 JPY
1,083,524,000 JPY
6,866,231,000 JPY
1,442,759,000 JPY
136,784,000 JPY
1,401,317,000 JPY
1,442,759,000 JPY
-551,481,000 JPY
4,514,742,000 JPY
4,607,187,000 JPY
-401,930,000 JPY
Liabilities and net assets
21,796,174,000 JPY
15,010,139,000 JPY
22,416,836,000 JPY
15,596,755,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.