Consolidated Statement Of Changes In Equity

KAGOME CO.,LTD. - Filing #7595528

Concept	2022-01-01 to 2022-06-30	As at 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	As at 2022-06-30	2022-01-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	2022-04-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	2022-01-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	2022-01-01 to 2022-06-30	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	2021-04-01 to 2021-06-30	2021-01-01 to 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	2021-01-01 to 2021-06-30	As at 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	As at 2021-06-30	As at 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	As at 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	2021-01-01 to 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	2021-01-01 to 2021-06-30	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	-360,000,000 JPY	—	—	—	—	—	—	—	119,475,000,000 JPY	—	19,985,000,000 JPY	-21,631,000,000 JPY	—	22,803,000,000 JPY	3,162,000,000 JPY	4,179,000,000 JPY	11,323,000,000 JPY	84,518,000,000 JPY	—	—	—	JPY	4,341,000,000 JPY	116,998,000,000 JPY	2,476,000,000 JPY	—	654,000,000 JPY	19,985,000,000 JPY	119,542,000,000 JPY	22,799,000,000 JPY	-705,000,000 JPY	1,121,000,000 JPY	JPY	117,565,000,000 JPY	-14,810,000,000 JPY	1,977,000,000 JPY	4,285,000,000 JPY	5,355,000,000 JPY	84,235,000,000 JPY	117,164,000,000 JPY	JPY	4,985,000,000 JPY	—	—	115,130,000,000 JPY	-1,239,000,000 JPY	19,985,000,000 JPY	—	5,480,000,000 JPY	—	—	—	743,000,000 JPY	79,206,000,000 JPY	—	—	—	-12,322,000,000 JPY	—	—	—	—	2,033,000,000 JPY	22,781,000,000 JPY	990,000,000 JPY	—	JPY	25,000,000 JPY	4,654,000,000 JPY	-2,446,000,000 JPY	110,976,000,000 JPY	19,985,000,000 JPY	2,888,000,000 JPY	77,730,000,000 JPY	-12,351,000,000 JPY	1,674,000,000 JPY	22,723,000,000 JPY	112,651,000,000 JPY	655,000,000 JPY
Comprehensive income
Profit (loss)	JPY	—	JPY	JPY	JPY	3,560,000,000 JPY	3,560,000,000 JPY	JPY	JPY	—	JPY	—	—	2,256,000,000 JPY	—	—	—	—	—	JPY	236,000,000 JPY	3,797,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,536,000,000 JPY	4,966,000,000 JPY	—	—	—	JPY	—	JPY	4,739,000,000 JPY	4,739,000,000 JPY	—	—	JPY	JPY	227,000,000 JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	3,710,000,000 JPY	—	-1,014,000,000 JPY	JPY	6,619,000,000 JPY	6,619,000,000 JPY	JPY	JPY	JPY	—	55,000,000 JPY	—	—	4,345,000,000 JPY	—	—	—	—	—	3,868,000,000 JPY	262,000,000 JPY	6,881,000,000 JPY	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	150,000,000 JPY	2,933,000,000 JPY	—	—	—	2,801,000,000 JPY	—	972,000,000 JPY	2,801,000,000 JPY	JPY	—	—	-44,000,000 JPY	JPY	131,000,000 JPY	—	JPY	331,000,000 JPY	JPY	1,207,000,000 JPY	—	—	—	335,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	3,710,000,000 JPY	—	-1,014,000,000 JPY	JPY	6,619,000,000 JPY	10,179,000,000 JPY	3,560,000,000 JPY	JPY	JPY	—	55,000,000 JPY	—	—	6,601,000,000 JPY	—	—	—	—	—	3,868,000,000 JPY	499,000,000 JPY	10,679,000,000 JPY	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,687,000,000 JPY	7,899,000,000 JPY	—	—	—	2,801,000,000 JPY	—	972,000,000 JPY	7,541,000,000 JPY	4,739,000,000 JPY	—	—	-44,000,000 JPY	JPY	358,000,000 JPY	—	JPY	331,000,000 JPY	JPY	1,207,000,000 JPY	—	—	—	335,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	JPY	—	JPY	-6,859,000,000 JPY	JPY	-6,861,000,000 JPY	JPY	JPY	-2,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	JPY	JPY	-6,861,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,000,000 JPY	—	—	—	JPY	—	JPY	-1,000,000 JPY	JPY	—	—	JPY	JPY	JPY	—	-1,000,000 JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	JPY	—	JPY	JPY	JPY	-3,277,000,000 JPY	-3,277,000,000 JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	JPY	JPY	-3,277,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,219,000,000 JPY	—	—	—	JPY	—	JPY	-3,219,000,000 JPY	-3,219,000,000 JPY	—	—	JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	JPY	—	JPY	JPY	JPY	8,000,000 JPY	JPY	JPY	8,000,000 JPY	—	JPY	—	—	—	—	—	—	—	—	JPY	JPY	8,000,000 JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	53,000,000 JPY	—	—	—	JPY	—	JPY	53,000,000 JPY	JPY	—	—	JPY	53,000,000 JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	JPY	—	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	JPY	—	—	—	—	—	—	—	—	JPY	JPY	JPY	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	JPY	—	JPY	JPY	JPY	—	—	JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	—	JPY	-6,820,000,000 JPY	0 JPY	-10,093,000,000 JPY	-3,277,000,000 JPY	JPY	4,000,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	JPY	JPY	-10,093,000,000 JPY	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-3,133,000,000 JPY	—	—	—	44,000,000 JPY	—	JPY	-3,133,000,000 JPY	-3,263,000,000 JPY	—	—	44,000,000 JPY	57,000,000 JPY	JPY	—	28,000,000 JPY	JPY	JPY	JPY	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—