Semi-Annual Consolidated Statement Of Cash Flows

Mobile Factory, Inc. - Filing #7594692

Concept 2022-01-01 to
2022-06-30
As at
2022-06-30
As at
2021-12-31
As at
2021-06-30
2021-01-01 to
2021-06-30
As at
2020-12-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
360,212,000 JPY
405,200,000 JPY
Depreciation
10,370,000 JPY
14,756,000 JPY
Increase (decrease) in allowance for doubtful accounts
-32,000 JPY
-211,000 JPY
Increase (decrease) in provision for bonuses
-67,000 JPY
-22,718,000 JPY
Decrease (increase) in trade receivables
-62,762,000 JPY
-114,523,000 JPY
Decrease (increase) in inventories
571,000 JPY
-262,000 JPY
Increase (decrease) in trade payables
813,000 JPY
-2,827,000 JPY
Other, net
8,788,000 JPY
-5,206,000 JPY
Subtotal
345,342,000 JPY
305,469,000 JPY
Interest and dividends received
1,000 JPY
4,000 JPY
Income taxes paid
-133,438,000 JPY
-82,009,000 JPY
Net cash provided by (used in) operating activities
211,905,000 JPY
223,465,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
JPY
-7,783,000 JPY
Purchase of investment securities
-37,500,000 JPY
-10,460,000 JPY
Net cash provided by (used in) investing activities
-37,500,000 JPY
-47,890,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-392,768,000 JPY
-250,416,000 JPY
Net cash provided by (used in) financing activities
-392,768,000 JPY
-249,223,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-218,363,000 JPY
-73,649,000 JPY
Cash and cash equivalents
2,447,401,000 JPY
2,665,764,000 JPY
2,247,598,000 JPY
2,321,248,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.