Consolidated Balance Sheet

Mobile Factory, Inc. - Filing #7594692

Concept As at
2022-06-30
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
1,052,000 JPY
8,994,000 JPY
Property, plant and equipment
1,543,000 JPY
11,945,000 JPY
Intangible assets
Intangible assets
56,915,000 JPY
65,256,000 JPY
Software
56,915,000 JPY
65,256,000 JPY
Investments and other assets
163,895,000 JPY
133,087,000 JPY
Investment securities
87,434,000 JPY
55,507,000 JPY
Deferred tax assets
50,014,000 JPY
51,134,000 JPY
Investments and other assets
Non-current assets
222,354,000 JPY
210,289,000 JPY
Current assets
Cash and deposits
2,447,401,000 JPY
2,665,764,000 JPY
Accounts receivable - trade
436,079,000 JPY
373,317,000 JPY
Prepaid expenses
30,187,000 JPY
41,155,000 JPY
Supplies
1,405,000 JPY
1,976,000 JPY
Other
7,618,000 JPY
11,970,000 JPY
Allowance for doubtful accounts
-389,000 JPY
-422,000 JPY
Current assets
2,922,572,000 JPY
3,094,032,000 JPY
Assets
3,144,927,000 JPY
3,304,321,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
JPY
3,400,000 JPY
Asset retirement obligations
JPY
3,400,000 JPY
Current liabilities
Income taxes payable
118,512,000 JPY
143,214,000 JPY
Accounts payable - other
166,679,000 JPY
149,941,000 JPY
Provisions
Provision for bonuses
35,082,000 JPY
35,150,000 JPY
Other
5,311,000 JPY
4,635,000 JPY
Asset retirement obligations
3,400,000 JPY
JPY
Advances received
44,897,000 JPY
44,376,000 JPY
Current liabilities
420,582,000 JPY
427,793,000 JPY
Liabilities
420,582,000 JPY
431,193,000 JPY
Liabilities and net assets
Shareholders' equity
2,730,313,000 JPY
2,875,127,000 JPY
Share capital
504,757,000 JPY
504,757,000 JPY
Capital surplus
280,257,000 JPY
280,257,000 JPY
Retained earnings
3,161,452,000 JPY
2,914,282,000 JPY
Treasury shares
-1,216,152,000 JPY
-824,168,000 JPY
Valuation and translation adjustments
-7,222,000 JPY
-3,356,000 JPY
Valuation difference on available-for-sale securities
-7,222,000 JPY
-3,356,000 JPY
Share acquisition rights
1,253,000 JPY
1,357,000 JPY
Net assets
2,724,344,000 JPY
2,873,128,000 JPY
Liabilities and net assets
3,144,927,000 JPY
3,304,321,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.