Consolidated Balance Sheet

Euglena Co., Ltd. - Filing #7594099

Concept As at
2022-06-30
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
9,471,000,000 JPY
9,900,000,000 JPY
Notes and accounts receivable - trade
2,902,000,000 JPY
3,182,000,000 JPY
Securities
282,000,000 JPY
285,000,000 JPY
Merchandise and finished goods
3,669,000,000 JPY
4,572,000,000 JPY
Work in process
562,000,000 JPY
744,000,000 JPY
Raw materials and supplies
1,226,000,000 JPY
1,144,000,000 JPY
Other
1,373,000,000 JPY
673,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-64,000,000 JPY
Current assets
19,435,000,000 JPY
20,438,000,000 JPY
Non-current assets
39,213,000,000 JPY
40,569,000,000 JPY
Investments and other assets
1,778,000,000 JPY
1,813,000,000 JPY
Investment securities
516,000,000 JPY
397,000,000 JPY
Guarantee deposits
321,000,000 JPY
317,000,000 JPY
Deferred tax assets
884,000,000 JPY
740,000,000 JPY
Other
94,000,000 JPY
395,000,000 JPY
Allowance for doubtful accounts
-38,000,000 JPY
-37,000,000 JPY
Non-current assets
Property, plant and equipment
6,743,000,000 JPY
6,851,000,000 JPY
Land
2,499,000,000 JPY
2,499,000,000 JPY
Construction in progress
5,000,000 JPY
5,000,000 JPY
Property, plant and equipment
Buildings and structures
7,367,000,000 JPY
7,314,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
3,465,000,000 JPY
3,375,000,000 JPY
Leased assets
104,000,000 JPY
109,000,000 JPY
Accumulated depreciation
-8,053,000,000 JPY
-7,849,000,000 JPY
Intangible assets
Goodwill
12,629,000,000 JPY
13,034,000,000 JPY
Other intangible assets
Other
1,726,000,000 JPY
1,858,000,000 JPY
Intangible assets
30,691,000,000 JPY
31,903,000,000 JPY
Investments and other assets
Assets
58,648,000,000 JPY
61,007,000,000 JPY
Liabilities and net assets
Non-current liabilities
27,792,000,000 JPY
29,784,000,000 JPY
Long-term borrowings
21,323,000,000 JPY
22,598,000,000 JPY
Lease liabilities
12,000,000 JPY
14,000,000 JPY
Retirement benefit liability
407,000,000 JPY
390,000,000 JPY
Asset retirement obligations
429,000,000 JPY
427,000,000 JPY
Deferred tax liabilities
5,593,000,000 JPY
6,297,000,000 JPY
Current liabilities
10,995,000,000 JPY
10,634,000,000 JPY
Short-term borrowings
2,495,000,000 JPY
2,287,000,000 JPY
Notes and accounts payable - trade
974,000,000 JPY
1,082,000,000 JPY
Accounts payable - other
3,622,000,000 JPY
3,715,000,000 JPY
Liabilities
38,787,000,000 JPY
40,418,000,000 JPY
Shareholders' equity
19,477,000,000 JPY
20,183,000,000 JPY
Share capital
13,949,000,000 JPY
13,888,000,000 JPY
Capital surplus
11,663,000,000 JPY
11,602,000,000 JPY
Retained earnings
-6,102,000,000 JPY
-5,273,000,000 JPY
Treasury shares
-34,000,000 JPY
-34,000,000 JPY
Valuation and translation adjustments
-47,000,000 JPY
-27,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
-2,000,000 JPY
Deferred gains or losses on hedges
0 JPY
JPY
Foreign currency translation adjustment
-42,000,000 JPY
-20,000,000 JPY
Share acquisition rights
427,000,000 JPY
427,000,000 JPY
Non-controlling interests
3,000,000 JPY
5,000,000 JPY
Net assets
19,861,000,000 JPY
20,588,000,000 JPY
Liabilities and net assets
58,648,000,000 JPY
61,007,000,000 JPY
Liabilities
Current liabilities
Lease liabilities
8,000,000 JPY
8,000,000 JPY
Income taxes payable
817,000,000 JPY
486,000,000 JPY
Provisions
Provision for bonuses
191,000,000 JPY
267,000,000 JPY
Other
1,164,000,000 JPY
1,552,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
17,000,000 JPY
52,000,000 JPY
Other
8,000,000 JPY
4,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-5,000,000 JPY
-5,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.