Concept As at
2022-06-30
As at
2022-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,068,017,000 JPY
1,098,709,000 JPY
Property, plant and equipment
672,766,000 JPY
687,501,000 JPY
Other, net
347,150,000 JPY
352,626,000 JPY
Other
Intangible assets
1,380,000 JPY
1,380,000 JPY
Investments and other assets
393,871,000 JPY
409,827,000 JPY
Other
110,671,000 JPY
126,567,000 JPY
Current assets
Cash and deposits
538,803,000 JPY
749,776,000 JPY
Accounts receivable - trade
114,482,000 JPY
112,414,000 JPY
Prepaid expenses
47,360,000 JPY
50,331,000 JPY
Merchandise
887,253,000 JPY
843,679,000 JPY
Other
1,638,000 JPY
7,366,000 JPY
Current assets
1,589,538,000 JPY
1,763,568,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
325,615,000 JPY
334,875,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
2,657,556,000 JPY
2,862,278,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,238,983,000 JPY
1,314,932,000 JPY
Long-term borrowings
578,156,000 JPY
641,163,000 JPY
Other
2,416,000 JPY
2,549,000 JPY
Lease liabilities
466,456,000 JPY
477,207,000 JPY
Asset retirement obligations
96,869,000 JPY
96,702,000 JPY
Provision for retirement benefits
64,200,000 JPY
62,789,000 JPY
Current liabilities
857,686,000 JPY
1,049,663,000 JPY
Accounts payable - trade
7,111,000 JPY
14,037,000 JPY
Short-term borrowings
350,000,000 JPY
450,000,000 JPY
Accounts payable - other
45,067,000 JPY
60,890,000 JPY
Accrued expenses
70,718,000 JPY
72,895,000 JPY
Income taxes payable
8,709,000 JPY
40,078,000 JPY
Accrued consumption taxes
39,842,000 JPY
37,610,000 JPY
Other
8,651,000 JPY
5,024,000 JPY
Liabilities
2,096,670,000 JPY
2,364,596,000 JPY
Shareholders' equity
553,946,000 JPY
489,330,000 JPY
Share capital
335,903,000 JPY
335,126,000 JPY
Capital surplus
284,230,000 JPY
283,453,000 JPY
Retained earnings
-66,023,000 JPY
-129,084,000 JPY
Treasury shares
-164,000 JPY
-164,000 JPY
Valuation and translation adjustments
6,939,000 JPY
8,351,000 JPY
Valuation difference on available-for-sale securities
6,939,000 JPY
8,351,000 JPY
Net assets
560,886,000 JPY
497,682,000 JPY
Liabilities and net assets
2,657,556,000 JPY
2,862,278,000 JPY
Liabilities
Non-current liabilities
Long-term accounts payable - other
30,883,000 JPY
34,519,000 JPY
Provisions
Current liabilities
Lease liabilities
42,623,000 JPY
42,152,000 JPY
Current portion of long-term borrowings
267,211,000 JPY
276,669,000 JPY
Contract liabilities
5,509,000 JPY
5,427,000 JPY
Provision for bonuses
9,589,000 JPY
42,219,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.