Consolidated Statement Of Profit Or Loss
| Concept |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-04-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2021-01-01 to 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of profit or loss | ||||||||||||||||||||||||
| Statement of profit or loss | ||||||||||||||||||||||||
| Revenue | — | — | — |
1,375,521,000
USD
|
711,273,000
USD
|
— | — | — | — | — | — | — | — |
985,104,000
USD
|
2,111,159,000
USD
|
— | — | — | — | — | — | — | — | — |
| Cost of sales | — | — | — |
1,320,477,000
USD
|
663,204,000
USD
|
— | — | — | — | — | — | — | — |
991,661,000
USD
|
2,068,111,000
USD
|
— | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — |
55,043,000
USD
|
48,068,000
USD
|
— | — | — | — | — | — | — | — |
-6,557,000
USD
|
43,048,000
USD
|
— | — | — | — | — | — | — | — | — |
| Selling, general and administrative expenses | — | — | — |
74,256,000
USD
|
30,085,000
USD
|
— | — | — | — | — | — | — | — |
28,450,000
USD
|
64,048,000
USD
|
— | — | — | — | — | — | — | — | — |
| Other income | — | — | — |
9,762,000
USD
|
9,647,000
USD
|
— | — | — | — | — | — | — | — |
11,700,000
USD
|
14,392,000
USD
|
— | — | — | — | — | — | — | — | — |
| Other expenses | — | — | — |
25,000
USD
|
-370,000
USD
|
— | — | — | — | — | — | — | — |
58,000
USD
|
64,000
USD
|
— | — | — | — | — | — | — | — | — |
| Operating profit (loss) | — | — | — |
38,980,000
USD
|
51,706,000
USD
|
— | — | — | — | — | — | — | — |
-4,102,000
USD
|
27,232,000
USD
|
— | — | — | — | — | — | — | — | — |
| Finance income | — | — | — |
37,218,000
USD
|
20,955,000
USD
|
— | — | — | — | — | — | — | — |
14,293,000
USD
|
35,200,000
USD
|
— | — | — | — | — | — | — | — | — |
| Finance costs | — | — | — |
51,364,000
USD
|
27,498,000
USD
|
— | — | — | — | — | — | — | — |
2,701,000
USD
|
4,452,000
USD
|
— | — | — | — | — | — | — | — | — |
| Share of profit (loss) of investments accounted for using equity method | — | — | — |
48,456,000
USD
|
23,705,000
USD
|
— | — | — | — | — | — | — | — |
19,262,000
USD
|
33,905,000
USD
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) before tax | — | — | — |
24,834,000
USD
|
45,163,000
USD
|
— | — | — | — | — | — | — | — |
7,489,000
USD
|
57,980,000
USD
|
— | — | — | — | — | — | — | — | — |
| Income tax expense | — | — | — |
9,621,000
USD
|
13,262,000
USD
|
— | — | — | — | — | — | — | — |
-807,000
USD
|
1,865,000
USD
|
— | — | — | — | — | — | — | — | — |
| Profit (loss) |
USD
|
70,000
USD
|
USD
|
15,213,000
USD
|
31,901,000
USD
|
USD
|
USD
|
15,142,000
USD
|
15,142,000
USD
|
USD
|
USD
|
USD
|
USD
|
8,297,000
USD
|
56,114,000
USD
|
USD
|
USD
|
55,164,000
USD
|
55,164,000
USD
|
USD
|
950,000
USD
|
USD
|
USD
|
USD
|
| Profit (loss) attributable to | ||||||||||||||||||||||||
| Owners of parent | — | — | — |
15,142,000
USD
|
31,800,000
USD
|
— | — | — | — | — | — | — | — |
8,002,000
USD
|
55,164,000
USD
|
— | — | — | — | — | — | — | — | — |
| Non-controlling interests | — | — | — |
70,000
USD
|
101,000
USD
|
— | — | — | — | — | — | — | — |
294,000
USD
|
950,000
USD
|
— | — | — | — | — | — | — | — | — |
| Earnings (loss) per share | ||||||||||||||||||||||||
| Basic earnings (loss) per share | — | — | — |
0.27
|
0.56
|
— | — | — | — | — | — | — | — |
0.14
|
0.98
|
— | — | — | — | — | — | — | — | — |
| Diluted earnings (loss) per share | — | — | — |
0.27
|
0.56
|
— | — | — | — | — | — | — | — |
0.14
|
0.98
|
— | — | — | — | — | — | — | — | — |