Consolidated Statement Of Changes In Equity
| Concept |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
2022-04-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
2022-01-01 to 2022-06-30 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-12-31 |
As at 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
2021-04-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
2021-01-01 to 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
As at 2020-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Statement of changes in equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity | — | — | — |
282,292,000
USD
|
— |
-1,092,000
USD
|
— |
280,634,000
USD
|
-24,979,000
USD
|
65,316,000
USD
|
40,337,000
USD
|
— | — |
101,103,000
USD
|
— | — | — | — |
703,275,000
USD
|
21,847,000
USD
|
725,123,000
USD
|
USD
|
— |
282,292,000
USD
|
554,759,000
USD
|
280,711,000
USD
|
-24,262,000
USD
|
-90,866,000
USD
|
532,541,000
USD
|
USD
|
-1,291,000
USD
|
22,218,000
USD
|
-115,129,000
USD
|
85,957,000
USD
|
USD
|
— |
969,135,000
USD
|
— | — |
950,108,000
USD
|
-5,249,000
USD
|
282,292,000
USD
|
— |
-119,334,000
USD
|
— | — |
-114,084,000
USD
|
507,836,000
USD
|
— | — |
-1,291,000
USD
|
— | — | — | — |
19,027,000
USD
|
280,603,000
USD
|
USD
|
282,292,000
USD
|
463,852,000
USD
|
848,940,000
USD
|
-176,394,000
USD
|
-14,745,000
USD
|
-1,553,000
USD
|
18,908,000
USD
|
280,742,000
USD
|
-161,648,000
USD
|
867,849,000
USD
|
| Comprehensive income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Profit (loss) |
USD
|
70,000
USD
|
USD
|
— |
15,213,000
USD
|
— |
31,901,000
USD
|
— | — | — | — |
USD
|
USD
|
— |
15,142,000
USD
|
15,142,000
USD
|
USD
|
USD
|
— | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
— |
8,297,000
USD
|
56,114,000
USD
|
— | — | — |
USD
|
— |
USD
|
55,164,000
USD
|
— | — |
55,164,000
USD
|
USD
|
— |
USD
|
950,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Other comprehensive income |
-716,000
USD
|
-76,000
USD
|
156,182,000
USD
|
— |
155,393,000
USD
|
— |
65,542,000
USD
|
— | — | — | — |
USD
|
155,469,000
USD
|
— |
155,469,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — |
3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
100,000
USD
|
— |
-18,417,000
USD
|
56,949,000
USD
|
— | — | — |
57,160,000
USD
|
— |
47,563,000
USD
|
USD
|
— | — |
57,160,000
USD
|
USD
|
— |
USD
|
-211,000
USD
|
USD
|
9,495,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Comprehensive income |
-716,000
USD
|
-5,000
USD
|
156,182,000
USD
|
— |
170,606,000
USD
|
— |
97,443,000
USD
|
— | — | — | — |
USD
|
155,469,000
USD
|
— |
170,612,000
USD
|
15,142,000
USD
|
USD
|
USD
|
— | — | — | — |
3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
100,000
USD
|
— |
-10,119,000
USD
|
113,064,000
USD
|
— | — | — |
57,160,000
USD
|
— |
47,563,000
USD
|
55,164,000
USD
|
— | — |
112,325,000
USD
|
USD
|
— |
USD
|
739,000
USD
|
USD
|
9,495,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Transactions with owners | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based payment transactions |
USD
|
USD
|
USD
|
— |
121,000
USD
|
— | — | — | — | — | — |
198,000
USD
|
USD
|
— |
121,000
USD
|
USD
|
USD
|
-77,000
USD
|
— | — | — | — |
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
USD
|
— | — |
124,000
USD
|
— | — | — |
USD
|
— |
USD
|
USD
|
— | — |
124,000
USD
|
-138,000
USD
|
— |
262,000
USD
|
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
| Total transactions with owners |
USD
|
-364,000
USD
|
USD
|
— |
-243,000
USD
|
— | — | — | — | — | — |
198,000
USD
|
-3,000
USD
|
— |
121,000
USD
|
3,000
USD
|
USD
|
-77,000
USD
|
— | — | — | — |
-3,000
USD
|
— | — | — | — | — | — | — | — | — | — | — | — |
-100,000
USD
|
— | — |
-11,777,000
USD
|
— | — | — |
-100,000
USD
|
— |
USD
|
-11,180,000
USD
|
— | — |
-11,157,000
USD
|
-138,000
USD
|
— |
262,000
USD
|
-620,000
USD
|
USD
|
USD
|
— | — | — | — | — | — | — | — | — | — | — | — | — |