Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,729,000,000 JPY
7,996,000,000 JPY
4,667,000,000 JPY
9,403,000,000 JPY
Notes receivable - trade
672,000,000 JPY
694,000,000 JPY
1,619,000,000 JPY
Accounts receivable - trade
10,958,000,000 JPY
27,491,000,000 JPY
11,095,000,000 JPY
Merchandise and finished goods
4,333,000,000 JPY
18,646,000,000 JPY
2,727,000,000 JPY
10,098,000,000 JPY
Work in process
240,000,000 JPY
240,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Raw materials and supplies
51,000,000 JPY
854,000,000 JPY
142,000,000 JPY
1,207,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-7,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Other
678,000,000 JPY
4,897,000,000 JPY
951,000,000 JPY
2,499,000,000 JPY
Current assets
28,514,000,000 JPY
65,347,000,000 JPY
28,427,000,000 JPY
52,378,000,000 JPY
Non-current assets
13,246,000,000 JPY
9,145,000,000 JPY
14,997,000,000 JPY
10,838,000,000 JPY
Property, plant and equipment
2,589,000,000 JPY
3,123,000,000 JPY
3,660,000,000 JPY
4,155,000,000 JPY
Land
984,000,000 JPY
984,000,000 JPY
1,141,000,000 JPY
1,141,000,000 JPY
Buildings
Buildings, net
1,088,000,000 JPY
1,154,000,000 JPY
Leased assets, net
395,000,000 JPY
495,000,000 JPY
Construction in progress
1,000,000 JPY
JPY
Other, net
945,000,000 JPY
1,645,000,000 JPY
Structures
Structures, net
2,000,000 JPY
14,000,000 JPY
Machinery and equipment
Machinery and equipment, net
13,000,000 JPY
16,000,000 JPY
Other
1,970,000,000 JPY
2,586,000,000 JPY
Accumulated depreciation
-1,025,000,000 JPY
-941,000,000 JPY
Intangible assets
1,166,000,000 JPY
1,170,000,000 JPY
1,828,000,000 JPY
1,835,000,000 JPY
Leasehold interests in land
620,000,000 JPY
1,086,000,000 JPY
Software
544,000,000 JPY
737,000,000 JPY
Other
1,000,000 JPY
5,000,000 JPY
Other assets
Investment securities
3,882,000,000 JPY
4,407,000,000 JPY
4,283,000,000 JPY
4,312,000,000 JPY
Deferred tax assets
162,000,000 JPY
132,000,000 JPY
JPY
231,000,000 JPY
Allowance for doubtful accounts
-24,000,000 JPY
-530,000,000 JPY
-217,000,000 JPY
-700,000,000 JPY
Investments and other assets
9,490,000,000 JPY
4,851,000,000 JPY
9,507,000,000 JPY
4,847,000,000 JPY
Shares of subsidiaries and associates
5,307,000,000 JPY
5,068,000,000 JPY
Other
162,000,000 JPY
841,000,000 JPY
372,000,000 JPY
1,004,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
102,000,000 JPY
838,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
41,760,000,000 JPY
74,492,000,000 JPY
43,424,000,000 JPY
63,216,000,000 JPY
Liabilities and net assets
Non-current liabilities
5,973,000,000 JPY
6,063,000,000 JPY
3,330,000,000 JPY
3,475,000,000 JPY
Bonds payable
1,400,000,000 JPY
1,400,000,000 JPY
JPY
JPY
Long-term borrowings
2,800,000,000 JPY
2,800,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Deferred tax liabilities
JPY
16,000,000 JPY
480,000,000 JPY
574,000,000 JPY
Other
387,000,000 JPY
448,000,000 JPY
484,000,000 JPY
521,000,000 JPY
Provision for retirement benefits
1,375,000,000 JPY
1,339,000,000 JPY
Current liabilities
11,474,000,000 JPY
35,971,000,000 JPY
15,188,000,000 JPY
29,369,000,000 JPY
Notes payable - trade
144,000,000 JPY
154,000,000 JPY
Short-term borrowings
2,771,000,000 JPY
5,567,000,000 JPY
4,048,000,000 JPY
6,393,000,000 JPY
Accounts payable - trade
4,107,000,000 JPY
5,387,000,000 JPY
Accounts payable - other
446,000,000 JPY
234,000,000 JPY
Accrued expenses
555,000,000 JPY
937,000,000 JPY
476,000,000 JPY
786,000,000 JPY
Income taxes payable
78,000,000 JPY
438,000,000 JPY
52,000,000 JPY
222,000,000 JPY
Deposits received
5,168,000,000 JPY
1,294,000,000 JPY
Other
223,000,000 JPY
936,000,000 JPY
291,000,000 JPY
1,255,000,000 JPY
Liabilities
17,448,000,000 JPY
42,035,000,000 JPY
18,519,000,000 JPY
32,844,000,000 JPY
Shareholders' equity
22,847,000,000 JPY
29,674,000,000 JPY
23,085,000,000 JPY
28,449,000,000 JPY
Share capital
2,611,000,000 JPY
2,611,000,000 JPY
2,611,000,000 JPY
2,611,000,000 JPY
Capital surplus
3,608,000,000 JPY
3,558,000,000 JPY
3,608,000,000 JPY
3,615,000,000 JPY
Legal capital surplus
3,606,000,000 JPY
3,606,000,000 JPY
Other capital surplus
1,000,000 JPY
1,000,000 JPY
Retained earnings
18,353,000,000 JPY
25,229,000,000 JPY
18,590,000,000 JPY
23,947,000,000 JPY
Legal retained earnings
208,000,000 JPY
208,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,022,000,000 JPY
3,259,000,000 JPY
Treasury shares
-1,725,000,000 JPY
-1,725,000,000 JPY
-1,724,000,000 JPY
-1,724,000,000 JPY
Valuation and translation adjustments
1,464,000,000 JPY
2,566,000,000 JPY
1,820,000,000 JPY
1,775,000,000 JPY
Valuation difference on available-for-sale securities
1,442,000,000 JPY
1,433,000,000 JPY
1,761,000,000 JPY
1,758,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
Revaluation reserve for land
22,000,000 JPY
22,000,000 JPY
58,000,000 JPY
58,000,000 JPY
Net assets
1,000,000 JPY
2,611,000,000 JPY
0 JPY
2,611,000,000 JPY
24,312,000,000 JPY
2,566,000,000 JPY
-1,725,000,000 JPY
3,608,000,000 JPY
22,847,000,000 JPY
25,229,000,000 JPY
1,442,000,000 JPY
29,674,000,000 JPY
1,433,000,000 JPY
3,558,000,000 JPY
22,000,000 JPY
100,000,000 JPY
22,000,000 JPY
15,000,000,000 JPY
1,464,000,000 JPY
3,022,000,000 JPY
3,606,000,000 JPY
216,000,000 JPY
1,110,000,000 JPY
18,353,000,000 JPY
22,000,000 JPY
32,457,000,000 JPY
-1,725,000,000 JPY
208,000,000 JPY
58,000,000 JPY
24,905,000,000 JPY
100,000,000 JPY
58,000,000 JPY
1,775,000,000 JPY
1,761,000,000 JPY
18,590,000,000 JPY
-1,724,000,000 JPY
208,000,000 JPY
-41,000,000 JPY
2,611,000,000 JPY
2,611,000,000 JPY
3,259,000,000 JPY
1,000,000 JPY
1,820,000,000 JPY
28,449,000,000 JPY
1,758,000,000 JPY
3,615,000,000 JPY
3,606,000,000 JPY
147,000,000 JPY
0 JPY
3,608,000,000 JPY
23,085,000,000 JPY
23,947,000,000 JPY
15,000,000,000 JPY
-1,724,000,000 JPY
22,000,000 JPY
30,372,000,000 JPY
3,615,000,000 JPY
208,000,000 JPY
23,953,000,000 JPY
1,667,000,000 JPY
3,608,000,000 JPY
1,000,000 JPY
-1,724,000,000 JPY
2,611,000,000 JPY
28,455,000,000 JPY
806,000,000 JPY
-275,000,000 JPY
15,000,000,000 JPY
147,000,000 JPY
22,576,000,000 JPY
58,000,000 JPY
0 JPY
2,611,000,000 JPY
58,000,000 JPY
21,493,000,000 JPY
3,606,000,000 JPY
100,000,000 JPY
29,409,000,000 JPY
-1,724,000,000 JPY
16,998,000,000 JPY
1,024,000,000 JPY
22,000,000 JPY
1,083,000,000 JPY
1,022,000,000 JPY
Liabilities and net assets
41,760,000,000 JPY
74,492,000,000 JPY
43,424,000,000 JPY
63,216,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of bonds payable
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Current portion of long-term borrowings
JPY
JPY
900,000,000 JPY
900,000,000 JPY
Contract liabilities
125,000,000 JPY
Deposits received
Other liabilities
Deferred tax liabilities for land revaluation
9,000,000 JPY
9,000,000 JPY
25,000,000 JPY
25,000,000 JPY
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.