Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Current assets
27,814,962,000 JPY
27,074,476,000 JPY
25,280,080,000 JPY
24,332,769,000 JPY
Cash and deposits
12,537,002,000 JPY
8,223,729,000 JPY
13,669,659,000 JPY
9,846,293,000 JPY
Accounts receivable - trade
3,430,548,000 JPY
6,068,459,000 JPY
2,698,836,000 JPY
4,959,141,000 JPY
Inventories
7,511,709,000 JPY
7,563,234,000 JPY
6,792,653,000 JPY
6,769,663,000 JPY
Supplies
893,378,000 JPY
573,298,000 JPY
Prepaid expenses
241,026,000 JPY
227,310,000 JPY
Other
683,364,000 JPY
1,089,198,000 JPY
448,928,000 JPY
861,144,000 JPY
Merchandise
6,584,274,000 JPY
6,669,855,000 JPY
6,189,041,000 JPY
6,196,365,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
6,641,685,000 JPY
5,905,865,000 JPY
Land
2,156,673,000 JPY
2,156,673,000 JPY
2,156,675,000 JPY
2,156,675,000 JPY
Property, plant and equipment
10,424,259,000 JPY
9,714,641,000 JPY
10,280,857,000 JPY
9,332,446,000 JPY
Construction in progress
10,066,000 JPY
10,066,000 JPY
518,036,000 JPY
518,036,000 JPY
Other, net
760,027,000 JPY
794,874,000 JPY
Structures
Structures, net
59,979,000 JPY
45,318,000 JPY
Machinery and equipment
Machinery and equipment, net
425,496,000 JPY
406,647,000 JPY
Other
3,092,082,000 JPY
2,956,386,000 JPY
Accumulated depreciation
-2,332,054,000 JPY
-2,161,512,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
417,981,000 JPY
295,400,000 JPY
Vehicles
Vehicles, net
2,759,000 JPY
4,502,000 JPY
Intangible assets
Software
41,315,000 JPY
63,971,000 JPY
Intangible assets
272,850,000 JPY
43,084,000 JPY
298,456,000 JPY
65,775,000 JPY
Other
272,850,000 JPY
1,768,000 JPY
298,456,000 JPY
1,803,000 JPY
Other intangible assets
Investments and other assets
Investment securities
615,708,000 JPY
615,708,000 JPY
48,230,000 JPY
48,230,000 JPY
Shares of subsidiaries and associates
2,352,732,000 JPY
2,352,732,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
8,067,200,000 JPY
9,812,077,000 JPY
7,308,482,000 JPY
9,641,315,000 JPY
Guarantee deposits
6,547,847,000 JPY
6,545,318,000 JPY
6,563,991,000 JPY
6,561,105,000 JPY
Long-term prepaid expenses
14,126,000 JPY
7,463,000 JPY
Deferred tax assets
876,054,000 JPY
JPY
671,199,000 JPY
423,886,000 JPY
Other
27,589,000 JPY
284,181,000 JPY
25,061,000 JPY
247,886,000 JPY
Non-current assets
18,764,310,000 JPY
19,569,802,000 JPY
17,887,796,000 JPY
19,039,536,000 JPY
Other assets
Current assets
Work in process
979,000 JPY
JPY
Raw materials and supplies
926,455,000 JPY
603,611,000 JPY
Money held in trust
417,240,000 JPY
417,240,000 JPY
JPY
JPY
Other assets
Assets
46,579,272,000 JPY
46,644,278,000 JPY
43,167,877,000 JPY
43,372,306,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,899,620,000 JPY
1,928,533,000 JPY
2,661,073,000 JPY
1,831,356,000 JPY
Deferred tax liabilities
98,518,000 JPY
98,518,000 JPY
JPY
JPY
Other
9,252,000 JPY
9,252,000 JPY
11,000,000 JPY
11,000,000 JPY
Asset retirement obligations
1,523,793,000 JPY
1,507,776,000 JPY
1,534,632,000 JPY
1,520,853,000 JPY
Provision for retirement benefits
312,986,000 JPY
299,501,000 JPY
Provisions
Current liabilities
5,925,259,000 JPY
7,572,357,000 JPY
4,792,637,000 JPY
6,543,847,000 JPY
Accounts payable - trade
433,944,000 JPY
438,201,000 JPY
490,017,000 JPY
494,502,000 JPY
Accounts payable - other
204,951,000 JPY
180,555,000 JPY
Accrued expenses
2,163,083,000 JPY
587,741,000 JPY
1,993,509,000 JPY
543,468,000 JPY
Income taxes payable
1,010,789,000 JPY
446,324,000 JPY
1,130,896,000 JPY
761,061,000 JPY
Accrued consumption taxes
JPY
363,149,000 JPY
Deposits received
5,830,645,000 JPY
4,148,159,000 JPY
Other
665,779,000 JPY
39,185,000 JPY
1,094,415,000 JPY
34,763,000 JPY
Asset retirement obligations
25,307,000 JPY
25,307,000 JPY
18,185,000 JPY
18,185,000 JPY
Current liabilities
Deposits received
Contract liabilities
1,579,830,000 JPY
JPY
Liabilities
8,824,880,000 JPY
9,500,890,000 JPY
7,453,711,000 JPY
8,375,203,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
36,202,242,000 JPY
34,898,820,000 JPY
35,038,478,000 JPY
33,821,173,000 JPY
Share capital
3,566,800,000 JPY
3,566,800,000 JPY
3,566,800,000 JPY
3,566,800,000 JPY
Capital surplus
3,946,099,000 JPY
3,946,099,000 JPY
3,946,099,000 JPY
3,946,099,000 JPY
Legal capital surplus
3,941,880,000 JPY
3,941,880,000 JPY
Other capital surplus
4,219,000 JPY
4,219,000 JPY
Retained earnings
28,725,620,000 JPY
27,422,198,000 JPY
27,560,500,000 JPY
26,343,196,000 JPY
Legal retained earnings
17,500,000 JPY
17,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,554,698,000 JPY
2,575,696,000 JPY
Treasury shares
-36,277,000 JPY
-36,277,000 JPY
-34,922,000 JPY
-34,922,000 JPY
Valuation and translation adjustments
1,552,149,000 JPY
2,244,568,000 JPY
675,687,000 JPY
1,175,929,000 JPY
Valuation difference on available-for-sale securities
-3,825,000 JPY
-3,825,000 JPY
15,823,000 JPY
15,823,000 JPY
Deferred gains or losses on hedges
2,248,393,000 JPY
2,248,393,000 JPY
1,160,105,000 JPY
1,160,105,000 JPY
Net assets
-36,277,000 JPY
34,898,820,000 JPY
2,554,698,000 JPY
28,725,620,000 JPY
3,941,880,000 JPY
-663,002,000 JPY
-3,825,000 JPY
4,219,000 JPY
36,202,242,000 JPY
-3,825,000 JPY
3,566,800,000 JPY
3,946,099,000 JPY
2,248,393,000 JPY
37,754,392,000 JPY
-29,416,000 JPY
2,248,393,000 JPY
3,566,800,000 JPY
37,143,388,000 JPY
1,552,149,000 JPY
-36,277,000 JPY
24,850,000,000 JPY
17,500,000 JPY
2,244,568,000 JPY
33,821,173,000 JPY
27,560,500,000 JPY
1,160,105,000 JPY
1,160,105,000 JPY
675,687,000 JPY
15,823,000 JPY
-34,922,000 JPY
35,714,165,000 JPY
17,500,000 JPY
-545,181,000 JPY
3,566,800,000 JPY
44,939,000 JPY
23,750,000,000 JPY
3,566,800,000 JPY
2,575,696,000 JPY
4,219,000 JPY
1,175,929,000 JPY
35,038,478,000 JPY
34,997,103,000 JPY
15,823,000 JPY
-34,922,000 JPY
3,946,099,000 JPY
3,941,880,000 JPY
3,946,129,000 JPY
17,500,000 JPY
26,132,095,000 JPY
2,422,210,000 JPY
12,148,000 JPY
759,042,000 JPY
33,742,086,000 JPY
-31,744,000 JPY
4,249,000 JPY
759,042,000 JPY
3,566,800,000 JPY
3,566,800,000 JPY
33,613,280,000 JPY
346,473,000 JPY
75,605,000 JPY
3,941,880,000 JPY
33,959,754,000 JPY
-500,323,000 JPY
-31,744,000 JPY
32,970,895,000 JPY
12,148,000 JPY
771,190,000 JPY
23,050,000,000 JPY
Liabilities and net assets
46,579,272,000 JPY
46,644,278,000 JPY
43,167,877,000 JPY
43,372,306,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.