Statement Of Members' Equity

WEATHERNEWS INC. - Filing #7590216

Concept	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	As at 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	As at 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	2020-06-01 to 2021-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31	As at 2020-05-31
Statement of members' equity
Statement of members' equity
Net assets	1,305,432,000 JPY	1,706,500,000 JPY	84,332,000 JPY	1,706,500,000 JPY	16,179,457,000 JPY	129,708,000 JPY	—	-907,062,000 JPY	1,305,432,000 JPY	16,084,418,000 JPY	14,527,595,000 JPY	10,707,000 JPY	16,629,890,000 JPY	—	10,707,000 JPY	—	—	—	1,302,857,000 JPY	—	—	—	—	—	—	—	—	84,332,000 JPY	—	—	—	9,500,000,000 JPY	10,707,000 JPY	—	—	4,052,923,000 JPY	—	—	119,001,000 JPY	13,979,548,000 JPY	—	16,843,930,000 JPY	—	-907,062,000 JPY	—	426,625,000 JPY	—	—	—	—	—	—	—	—	—	14,697,419,000 JPY	14,707,000 JPY	330,000 JPY	12,669,979,000 JPY	-935,863,000 JPY	426,625,000 JPY	14,376,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	2,743,354,000 JPY	1,172,141,000 JPY	330,000 JPY	15,340,772,000 JPY	84,332,000 JPY	330,000 JPY	1,169,566,000 JPY	1,172,141,000 JPY	14,612,757,000 JPY	13,400,570,000 JPY	84,332,000 JPY	—	—	—	9,500,000,000 JPY	-935,863,000 JPY	—	—	—	—	—	15,439,812,000 JPY	—	—	—	—	—	—	1,055,681,000 JPY	426,625,000 JPY	12,621,155,000 JPY	2,149,431,000 JPY	-6,496,000 JPY	1,058,256,000 JPY	1,058,256,000 JPY	-972,254,000 JPY	1,706,500,000 JPY	14,411,082,000 JPY	-26,456,000 JPY	-19,960,000 JPY	13,946,394,000 JPY	84,332,000 JPY	84,332,000 JPY	1,706,500,000 JPY	13,868,558,000 JPY	14,468,957,000 JPY	-972,254,000 JPY	12,076,056,000 JPY	-6,496,000 JPY	-6,496,000 JPY	9,500,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	—	2,339,714,000 JPY	—	—	—	—	—	—	—	—	—	—	2,339,714,000 JPY	—	—	—	2,157,171,000 JPY	—	—	1,689,775,000 JPY	—	—	—	—	1,689,775,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,689,775,000 JPY	—	—	—	—	—	—	1,861,810,000 JPY	—	—	—	—	—	—	1,689,775,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	—	104,625,000 JPY	—	—	—	—	—	—	—	—	—	—	10,376,000 JPY	—	115,001,000 JPY	—	—	—	10,376,000 JPY	—	10,376,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	10,376,000 JPY	—	—	—	115,001,000 JPY	—	—	—	34,336,000 JPY	—	—	—	—	6,826,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,826,000 JPY	—	—	6,826,000 JPY	—	41,163,000 JPY	6,826,000 JPY	41,163,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	—	104,625,000 JPY	—	—	—	—	—	—	133,291,000 JPY	—	28,800,000 JPY	1,240,963,000 JPY	10,376,000 JPY	—	115,001,000 JPY	1,220,511,000 JPY	JPY	JPY	10,376,000 JPY	1,240,963,000 JPY	10,376,000 JPY	1,058,420,000 JPY	—	JPY	1,403,055,000 JPY	133,291,000 JPY	—	—	JPY	28,800,000 JPY	—	JPY	133,291,000 JPY	—	—	1,413,432,000 JPY	—	JPY	—	1,335,513,000 JPY	—	JPY	744,198,000 JPY	34,336,000 JPY	929,690,000 JPY	JPY	779,414,000 JPY	593,922,000 JPY	6,826,000 JPY	113,884,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	751,025,000 JPY	—	—	6,826,000 JPY	113,884,000 JPY	41,163,000 JPY	6,826,000 JPY	970,854,000 JPY	—	36,391,000 JPY	36,391,000 JPY	JPY	113,884,000 JPY	JPY	593,922,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—