Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,812,656,000 JPY
4,176,015,000 JPY
4,343,360,000 JPY
5,041,342,000 JPY
Property, plant and equipment
1,742,381,000 JPY
1,616,184,000 JPY
1,747,315,000 JPY
1,723,279,000 JPY
Buildings
Buildings, net
744,398,000 JPY
816,793,000 JPY
Land
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
Construction in progress
77,026,000 JPY
77,026,000 JPY
37,088,000 JPY
37,088,000 JPY
Other, net
85,100,000 JPY
0 JPY
Accumulated depreciation
-4,926,445,000 JPY
-4,671,218,000 JPY
Other
Intangible assets
791,152,000 JPY
790,980,000 JPY
1,166,146,000 JPY
1,165,980,000 JPY
Software
757,386,000 JPY
757,386,000 JPY
977,835,000 JPY
977,835,000 JPY
Patent right
486,000 JPY
JPY
Other
27,055,000 JPY
763,000 JPY
25,988,000 JPY
188,000 JPY
Investments and other assets
1,279,122,000 JPY
1,768,850,000 JPY
1,429,898,000 JPY
2,152,082,000 JPY
Investment securities
181,299,000 JPY
168,105,000 JPY
213,769,000 JPY
200,575,000 JPY
Shares of subsidiaries and associates
421,403,000 JPY
669,369,000 JPY
Long-term loans receivable from subsidiaries and associates
185,976,000 JPY
180,549,000 JPY
Long-term prepaid expenses
26,171,000 JPY
40,302,000 JPY
Deferred tax assets
662,305,000 JPY
693,658,000 JPY
703,538,000 JPY
733,705,000 JPY
Allowance for doubtful accounts
-31,243,000 JPY
-142,791,000 JPY
-17,831,000 JPY
-150,939,000 JPY
Other
466,760,000 JPY
530,421,000 JPY
Other assets
Current assets
Cash and deposits
11,424,969,000 JPY
10,141,055,000 JPY
9,251,103,000 JPY
8,200,085,000 JPY
Short-term loans receivable
36,000,000 JPY
36,000,000 JPY
Accounts receivable - trade
2,612,174,000 JPY
2,554,198,000 JPY
3,346,728,000 JPY
3,281,556,000 JPY
Contract assets
708,461,000 JPY
708,461,000 JPY
JPY
JPY
Prepaid expenses
286,717,000 JPY
307,241,000 JPY
Work in process
44,993,000 JPY
44,993,000 JPY
131,985,000 JPY
131,329,000 JPY
Supplies
130,643,000 JPY
130,252,000 JPY
131,659,000 JPY
131,287,000 JPY
Advance payments to suppliers
201,000 JPY
9,179,000 JPY
Allowance for doubtful accounts
-13,966,000 JPY
-49,746,000 JPY
-34,416,000 JPY
-56,743,000 JPY
Current assets
15,314,765,000 JPY
13,941,336,000 JPY
13,349,464,000 JPY
12,225,799,000 JPY
Other
407,489,000 JPY
89,203,000 JPY
449,681,000 JPY
113,140,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
393,669,000 JPY
355,091,000 JPY
414,934,000 JPY
395,358,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Telephone subscription right
25,634,000 JPY
25,634,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
25,841,000 JPY
25,841,000 JPY
Distressed receivables
4,117,000 JPY
3,363,000 JPY
Other assets
Assets
19,127,421,000 JPY
18,117,351,000 JPY
17,692,825,000 JPY
17,267,142,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Deposits received
216,461,000 JPY
194,814,000 JPY
Advances received
63,149,000 JPY
150,241,000 JPY
Accounts payable - trade
91,426,000 JPY
185,434,000 JPY
157,566,000 JPY
750,024,000 JPY
Accounts payable - other
293,087,000 JPY
260,223,000 JPY
360,036,000 JPY
329,966,000 JPY
Accrued expenses
492,009,000 JPY
369,255,000 JPY
Income taxes payable
398,679,000 JPY
380,899,000 JPY
519,539,000 JPY
508,446,000 JPY
Other
1,217,621,000 JPY
7,765,000 JPY
1,147,548,000 JPY
1,071,000 JPY
Deposits received
Contract liabilities
163,128,000 JPY
110,038,000 JPY
JPY
JPY
Current liabilities
2,163,943,000 JPY
1,876,344,000 JPY
2,185,650,000 JPY
2,515,682,000 JPY
Accrued consumption taxes
124,361,000 JPY
168,903,000 JPY
Non-current liabilities
Non-current liabilities
119,547,000 JPY
61,550,000 JPY
67,362,000 JPY
54,039,000 JPY
Other
48,790,000 JPY
3,757,000 JPY
Asset retirement obligations
70,756,000 JPY
61,550,000 JPY
63,604,000 JPY
54,039,000 JPY
Liabilities
2,283,490,000 JPY
1,937,894,000 JPY
2,253,013,000 JPY
2,569,722,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
16,629,890,000 JPY
16,084,418,000 JPY
15,340,772,000 JPY
14,612,757,000 JPY
Share capital
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
Capital surplus
1,302,857,000 JPY
1,305,432,000 JPY
1,169,566,000 JPY
1,172,141,000 JPY
Other capital surplus
1,305,432,000 JPY
1,172,141,000 JPY
Retained earnings
14,527,595,000 JPY
13,979,548,000 JPY
13,400,570,000 JPY
12,669,979,000 JPY
Legal retained earnings
426,625,000 JPY
426,625,000 JPY
Other retained earnings
Retained earnings brought forward
4,052,923,000 JPY
2,743,354,000 JPY
Treasury shares
-907,062,000 JPY
-907,062,000 JPY
-935,863,000 JPY
-935,863,000 JPY
Valuation and translation adjustments
129,708,000 JPY
10,707,000 JPY
14,707,000 JPY
330,000 JPY
Valuation difference on available-for-sale securities
10,707,000 JPY
10,707,000 JPY
330,000 JPY
330,000 JPY
Share acquisition rights
84,332,000 JPY
84,332,000 JPY
84,332,000 JPY
84,332,000 JPY
Net assets
-907,062,000 JPY
1,305,432,000 JPY
16,084,418,000 JPY
4,052,923,000 JPY
14,527,595,000 JPY
119,001,000 JPY
13,979,548,000 JPY
10,707,000 JPY
1,305,432,000 JPY
16,629,890,000 JPY
10,707,000 JPY
1,706,500,000 JPY
1,302,857,000 JPY
16,843,930,000 JPY
84,332,000 JPY
84,332,000 JPY
1,706,500,000 JPY
16,179,457,000 JPY
129,708,000 JPY
-907,062,000 JPY
9,500,000,000 JPY
426,625,000 JPY
10,707,000 JPY
14,612,757,000 JPY
13,400,570,000 JPY
84,332,000 JPY
14,707,000 JPY
330,000 JPY
12,669,979,000 JPY
-935,863,000 JPY
15,439,812,000 JPY
426,625,000 JPY
14,376,000 JPY
1,706,500,000 JPY
9,500,000,000 JPY
1,706,500,000 JPY
2,743,354,000 JPY
1,172,141,000 JPY
330,000 JPY
15,340,772,000 JPY
14,697,419,000 JPY
84,332,000 JPY
330,000 JPY
-935,863,000 JPY
1,169,566,000 JPY
1,172,141,000 JPY
1,055,681,000 JPY
426,625,000 JPY
12,621,155,000 JPY
2,149,431,000 JPY
-6,496,000 JPY
1,058,256,000 JPY
13,946,394,000 JPY
84,332,000 JPY
1,058,256,000 JPY
-972,254,000 JPY
84,332,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
14,411,082,000 JPY
-26,456,000 JPY
14,468,957,000 JPY
-19,960,000 JPY
13,868,558,000 JPY
12,076,056,000 JPY
-972,254,000 JPY
-6,496,000 JPY
-6,496,000 JPY
9,500,000,000 JPY
Liabilities and net assets
19,127,421,000 JPY
18,117,351,000 JPY
17,692,825,000 JPY
17,267,142,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.