Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,995,703,000 JPY
6,046,496,000 JPY
5,261,705,000 JPY
4,316,386,000 JPY
Accounts receivable - trade
1,148,093,000 JPY
1,163,511,000 JPY
922,550,000 JPY
943,625,000 JPY
Merchandise and finished goods
449,081,000 JPY
421,440,000 JPY
397,970,000 JPY
375,054,000 JPY
Prepaid expenses
355,336,000 JPY
286,642,000 JPY
Raw materials and supplies
76,325,000 JPY
76,325,000 JPY
107,565,000 JPY
107,565,000 JPY
Other
652,631,000 JPY
237,551,000 JPY
687,597,000 JPY
445,075,000 JPY
Allowance for doubtful accounts
-13,458,000 JPY
-14,010,000 JPY
-12,603,000 JPY
-13,887,000 JPY
Current assets
9,308,375,000 JPY
8,286,650,000 JPY
7,364,785,000 JPY
6,460,462,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
10,172,956,000 JPY
9,471,800,000 JPY
Buildings, net
2,951,249,000 JPY
2,705,334,000 JPY
Own-used assets
Machinery, equipment and vehicles
316,776,000 JPY
316,558,000 JPY
Land
700,569,000 JPY
700,569,000 JPY
700,569,000 JPY
700,569,000 JPY
Leased assets
8,035,451,000 JPY
7,445,837,000 JPY
Leased assets, net
4,870,762,000 JPY
4,338,470,000 JPY
Other
1,720,524,000 JPY
1,592,592,000 JPY
Other, net
176,023,000 JPY
251,052,000 JPY
Property, plant and equipment
10,207,492,000 JPY
9,613,730,000 JPY
9,666,922,000 JPY
8,755,656,000 JPY
Accumulated depreciation
-10,738,785,000 JPY
-9,860,436,000 JPY
Intangible assets
Other
494,346,000 JPY
102,892,000 JPY
451,927,000 JPY
30,463,000 JPY
Leasehold interests in land
65,363,000 JPY
65,363,000 JPY
60,663,000 JPY
60,663,000 JPY
Other intangible assets
Intangible assets
559,709,000 JPY
558,477,000 JPY
512,590,000 JPY
512,590,000 JPY
Software
390,220,000 JPY
421,463,000 JPY
Investments and other assets
Investment securities
32,560,000 JPY
32,560,000 JPY
32,610,000 JPY
32,610,000 JPY
Deferred tax assets
1,366,002,000 JPY
981,213,000 JPY
1,268,330,000 JPY
1,010,286,000 JPY
Other
751,951,000 JPY
173,098,000 JPY
760,698,000 JPY
155,348,000 JPY
Allowance for doubtful accounts
-785,000 JPY
-785,000 JPY
-761,000 JPY
-1,038,000 JPY
Investments and other assets
6,834,550,000 JPY
6,604,949,000 JPY
6,398,176,000 JPY
6,322,926,000 JPY
Guarantee deposits
4,510,038,000 JPY
4,488,821,000 JPY
4,040,361,000 JPY
4,018,813,000 JPY
Long-term prepaid expenses
360,975,000 JPY
283,485,000 JPY
Non-current assets
17,601,752,000 JPY
16,777,156,000 JPY
16,577,690,000 JPY
15,591,173,000 JPY
Assets
2,443,971,000 JPY
23,603,036,000 JPY
26,910,127,000 JPY
21,159,065,000 JPY
3,307,091,000 JPY
25,063,807,000 JPY
23,942,476,000 JPY
20,537,497,000 JPY
18,086,789,000 JPY
2,450,707,000 JPY
22,051,636,000 JPY
3,404,978,000 JPY
Liabilities and net assets
Non-current liabilities
9,863,953,000 JPY
9,728,764,000 JPY
8,596,160,000 JPY
8,193,859,000 JPY
Long-term borrowings
3,961,178,000 JPY
3,881,612,000 JPY
3,284,223,000 JPY
2,928,535,000 JPY
Lease liabilities
5,095,132,000 JPY
5,095,132,000 JPY
4,572,858,000 JPY
4,572,858,000 JPY
Asset retirement obligations
730,787,000 JPY
675,164,000 JPY
679,645,000 JPY
633,032,000 JPY
Current liabilities
7,743,926,000 JPY
7,186,531,000 JPY
7,249,923,000 JPY
6,270,663,000 JPY
Accounts payable - other
538,618,000 JPY
518,037,000 JPY
Accrued expenses
1,502,119,000 JPY
1,435,799,000 JPY
1,292,356,000 JPY
1,183,938,000 JPY
Asset retirement obligations
18,200,000 JPY
18,200,000 JPY
15,000,000 JPY
15,000,000 JPY
Liabilities
17,607,880,000 JPY
16,915,295,000 JPY
15,846,084,000 JPY
14,464,522,000 JPY
Shareholders' equity
9,285,927,000 JPY
8,150,152,000 JPY
8,199,336,000 JPY
7,588,703,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
2,396,200,000 JPY
2,396,200,000 JPY
2,396,200,000 JPY
2,396,200,000 JPY
Retained earnings
6,866,843,000 JPY
5,731,068,000 JPY
5,780,097,000 JPY
5,169,464,000 JPY
Treasury shares
-77,116,000 JPY
-77,116,000 JPY
-76,961,000 JPY
-76,961,000 JPY
Valuation and translation adjustments
16,320,000 JPY
-1,640,000 JPY
-102,944,000 JPY
-1,590,000 JPY
Valuation difference on available-for-sale securities
-1,640,000 JPY
-1,640,000 JPY
-1,590,000 JPY
-1,590,000 JPY
Foreign currency translation adjustment
17,960,000 JPY
-101,354,000 JPY
Net assets
1,344,671,000 JPY
8,150,152,000 JPY
-77,116,000 JPY
-77,116,000 JPY
5,731,068,000 JPY
-1,640,000 JPY
1,051,528,000 JPY
100,000,000 JPY
9,285,927,000 JPY
16,320,000 JPY
-1,640,000 JPY
-1,640,000 JPY
2,396,200,000 JPY
17,960,000 JPY
9,302,247,000 JPY
78,653,000 JPY
100,000,000 JPY
8,148,512,000 JPY
6,866,843,000 JPY
4,652,414,000 JPY
2,396,200,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
100,000,000 JPY
8,096,391,000 JPY
100,000,000 JPY
4,090,811,000 JPY
1,051,528,000 JPY
1,344,671,000 JPY
-1,590,000 JPY
8,199,336,000 JPY
7,588,703,000 JPY
5,780,097,000 JPY
-1,590,000 JPY
2,396,200,000 JPY
2,396,200,000 JPY
-76,961,000 JPY
-102,944,000 JPY
-1,590,000 JPY
-101,354,000 JPY
5,169,464,000 JPY
7,587,113,000 JPY
-76,961,000 JPY
78,653,000 JPY
6,267,302,000 JPY
-2,000,000 JPY
5,535,980,000 JPY
-76,799,000 JPY
8,574,730,000 JPY
-111,972,000 JPY
1,151,528,000 JPY
78,653,000 JPY
4,457,326,000 JPY
JPY
-109,972,000 JPY
-2,000,000 JPY
1,151,528,000 JPY
8,686,703,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
1,344,671,000 JPY
-2,000,000 JPY
-76,799,000 JPY
7,955,380,000 JPY
7,953,380,000 JPY
1,000,000,000 JPY
Liabilities and net assets
26,910,127,000 JPY
25,063,807,000 JPY
23,942,476,000 JPY
22,051,636,000 JPY
Liabilities
Non-current liabilities
Other
53,820,000 JPY
53,820,000 JPY
19,739,000 JPY
19,739,000 JPY
Current liabilities
Income taxes payable
358,000,000 JPY
358,000,000 JPY
53,000,000 JPY
53,000,000 JPY
Lease liabilities
1,063,080,000 JPY
1,063,080,000 JPY
1,009,812,000 JPY
1,009,812,000 JPY
Current portion of long-term borrowings
1,035,351,000 JPY
966,495,000 JPY
1,498,065,000 JPY
1,033,064,000 JPY
Provisions
Provision for bonuses
246,000,000 JPY
246,000,000 JPY
202,000,000 JPY
202,000,000 JPY
Other
1,636,791,000 JPY
799,261,000 JPY
1,531,387,000 JPY
710,824,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.