Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Current assets
9,734,750,000 JPY
8,642,525,000 JPY
Cash and deposits
5,029,474,000 JPY
4,367,399,000 JPY
Notes receivable - trade
618,203,000 JPY
809,888,000 JPY
Accounts receivable - trade
2,271,906,000 JPY
1,925,570,000 JPY
Prepaid expenses
29,358,000 JPY
27,702,000 JPY
Other
2,730,000 JPY
37,256,000 JPY
Allowance for doubtful accounts
-2,000,000 JPY
-2,000,000 JPY
Current assets
Merchandise and finished goods
377,216,000 JPY
332,312,000 JPY
Work in process
27,293,000 JPY
23,598,000 JPY
Raw materials and supplies
329,830,000 JPY
373,517,000 JPY
Non-current assets
Property, plant and equipment
2,394,785,000 JPY
2,386,834,000 JPY
Land
261,433,000 JPY
267,690,000 JPY
Buildings
2,320,100,000 JPY
2,279,650,000 JPY
Accumulated depreciation
-1,666,102,000 JPY
-1,609,722,000 JPY
Buildings, net
653,997,000 JPY
669,927,000 JPY
Leased assets, net
32,955,000 JPY
29,981,000 JPY
Construction in progress
JPY
51,830,000 JPY
Structures
479,679,000 JPY
483,317,000 JPY
Accumulated depreciation
-355,840,000 JPY
-349,106,000 JPY
Structures, net
123,838,000 JPY
134,210,000 JPY
Machinery and equipment
10,994,914,000 JPY
10,741,999,000 JPY
Accumulated depreciation
-9,703,734,000 JPY
-9,534,724,000 JPY
Machinery and equipment, net
1,291,180,000 JPY
1,207,274,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
65,906,000 JPY
70,630,000 JPY
Accumulated depreciation
-32,950,000 JPY
-40,649,000 JPY
Tools, furniture and fixtures
147,059,000 JPY
152,182,000 JPY
Accumulated depreciation
-117,015,000 JPY
-126,262,000 JPY
Tools, furniture and fixtures, net
30,043,000 JPY
25,920,000 JPY
Vehicles
13,241,000 JPY
12,058,000 JPY
Accumulated depreciation
-11,904,000 JPY
-12,058,000 JPY
Vehicles, net
1,336,000 JPY
0 JPY
Intangible assets
Intangible assets
6,422,000 JPY
8,560,000 JPY
Software
5,089,000 JPY
7,198,000 JPY
Trademark right
63,000 JPY
93,000 JPY
Telephone subscription right
1,269,000 JPY
1,269,000 JPY
Investments and other assets
Investment securities
2,700,626,000 JPY
2,400,356,000 JPY
Investments in capital
9,793,000 JPY
9,793,000 JPY
Investments and other assets
2,740,805,000 JPY
2,450,449,000 JPY
Long-term prepaid expenses
28,077,000 JPY
38,355,000 JPY
Other
2,309,000 JPY
1,945,000 JPY
Non-current assets
5,142,013,000 JPY
4,845,844,000 JPY
Other assets
Other assets
Assets
7,119,902,000 JPY
7,756,861,000 JPY
7,119,902,000 JPY
5,820,507,000 JPY
1,299,395,000 JPY
14,876,764,000 JPY
6,580,887,000 JPY
6,907,482,000 JPY
6,580,887,000 JPY
5,344,417,000 JPY
1,236,469,000 JPY
13,488,370,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
869,604,000 JPY
837,120,000 JPY
Deferred tax liabilities
372,056,000 JPY
333,133,000 JPY
Lease liabilities
24,197,000 JPY
18,273,000 JPY
Asset retirement obligations
JPY
911,000 JPY
Provision for retirement benefits
444,209,000 JPY
455,660,000 JPY
Long-term accounts payable - other
29,140,000 JPY
29,140,000 JPY
Provisions
Current liabilities
3,552,370,000 JPY
2,924,065,000 JPY
Notes payable - trade
1,396,350,000 JPY
1,596,310,000 JPY
Accounts payable - trade
378,365,000 JPY
352,564,000 JPY
Accounts payable - other
349,769,000 JPY
448,512,000 JPY
Accrued expenses
520,775,000 JPY
368,840,000 JPY
Income taxes payable
214,910,000 JPY
51,848,000 JPY
Accrued consumption taxes
95,575,000 JPY
JPY
Deposits received
6,823,000 JPY
6,900,000 JPY
Current liabilities
Lease liabilities
12,352,000 JPY
14,587,000 JPY
Deposits received
Liabilities
4,421,974,000 JPY
3,761,186,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,809,244,000 JPY
8,286,449,000 JPY
Share capital
821,070,000 JPY
821,070,000 JPY
Capital surplus
764,370,000 JPY
757,657,000 JPY
Legal capital surplus
734,950,000 JPY
734,950,000 JPY
Other capital surplus
29,420,000 JPY
22,707,000 JPY
Retained earnings
7,415,068,000 JPY
6,903,720,000 JPY
Legal retained earnings
50,000,000 JPY
50,000,000 JPY
Other retained earnings
Retained earnings brought forward
6,215,649,000 JPY
5,704,301,000 JPY
Treasury shares
-191,265,000 JPY
-195,999,000 JPY
Valuation and translation adjustments
1,645,544,000 JPY
1,440,734,000 JPY
Valuation difference on available-for-sale securities
1,645,544,000 JPY
1,440,734,000 JPY
Net assets
764,370,000 JPY
8,809,244,000 JPY
6,215,649,000 JPY
734,950,000 JPY
7,415,068,000 JPY
1,645,544,000 JPY
29,420,000 JPY
58,000,000 JPY
821,070,000 JPY
10,454,789,000 JPY
-191,265,000 JPY
1,091,419,000 JPY
50,000,000 JPY
1,645,544,000 JPY
8,286,449,000 JPY
1,440,734,000 JPY
6,903,720,000 JPY
-195,999,000 JPY
50,000,000 JPY
1,091,419,000 JPY
821,070,000 JPY
5,704,301,000 JPY
22,707,000 JPY
1,440,734,000 JPY
9,727,183,000 JPY
734,950,000 JPY
58,000,000 JPY
757,657,000 JPY
50,000,000 JPY
5,167,065,000 JPY
751,030,000 JPY
9,245,876,000 JPY
16,080,000 JPY
1,091,419,000 JPY
821,070,000 JPY
7,737,815,000 JPY
734,950,000 JPY
58,000,000 JPY
-200,770,000 JPY
6,366,485,000 JPY
1,508,061,000 JPY
1,508,061,000 JPY
Liabilities and net assets
14,876,764,000 JPY
13,488,370,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.