Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,312,473,000 JPY
362,640,000 JPY
477,576,000 JPY
104,803,000 JPY
Other
245,988,000 JPY
37,091,000 JPY
143,081,000 JPY
18,375,000 JPY
Allowance for doubtful accounts
-2,000 JPY
-2,000 JPY
-2,000 JPY
-2,000 JPY
Current assets
2,877,748,000 JPY
1,184,497,000 JPY
2,732,474,000 JPY
1,418,335,000 JPY
Non-current assets
Property, plant and equipment
93,748,000 JPY
45,837,000 JPY
109,267,000 JPY
55,862,000 JPY
Property, plant and equipment
Buildings
Buildings, net
36,430,000 JPY
46,199,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,407,000 JPY
9,663,000 JPY
Land
12,900,000 JPY
12,900,000 JPY
Other
60,838,000 JPY
51,282,000 JPY
Accumulated depreciation
-36,311,000 JPY
-32,242,000 JPY
Other, net
24,526,000 JPY
19,039,000 JPY
Intangible assets
751,003,000 JPY
10,851,000 JPY
30,053,000 JPY
17,919,000 JPY
Intangible assets
Goodwill
724,163,000 JPY
JPY
Software
26,840,000 JPY
10,851,000 JPY
30,053,000 JPY
17,919,000 JPY
Investments and other assets
435,761,000 JPY
1,729,278,000 JPY
367,388,000 JPY
451,821,000 JPY
Investments and other assets
Investment securities
115,735,000 JPY
114,865,000 JPY
51,420,000 JPY
50,050,000 JPY
Shares of subsidiaries and associates
60,600,000 JPY
1,191,656,000 JPY
64,873,000 JPY
120,600,000 JPY
Investments in capital
500,000 JPY
500,000 JPY
Long-term loans receivable from subsidiaries and associates
618,982,000 JPY
292,510,000 JPY
Deferred tax assets
162,015,000 JPY
86,197,000 JPY
174,141,000 JPY
98,923,000 JPY
Other
210,769,000 JPY
92,313,000 JPY
Allowance for doubtful accounts
-113,359,000 JPY
-341,263,000 JPY
-15,358,000 JPY
-164,516,000 JPY
Non-current assets
1,280,512,000 JPY
1,785,967,000 JPY
506,709,000 JPY
525,604,000 JPY
Assets
760,028,000 JPY
563,478,000 JPY
4,158,261,000 JPY
2,834,754,000 JPY
2,970,465,000 JPY
3,398,233,000 JPY
2,444,816,000 JPY
2,850,791,000 JPY
388,392,000 JPY
3,239,184,000 JPY
1,943,939,000 JPY
405,975,000 JPY
Liabilities
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
86,700,000 JPY
86,700,000 JPY
Income taxes payable
177,508,000 JPY
20,012,000 JPY
96,379,000 JPY
10,840,000 JPY
Other
267,994,000 JPY
26,923,000 JPY
296,394,000 JPY
48,547,000 JPY
Current liabilities
761,907,000 JPY
177,886,000 JPY
1,106,332,000 JPY
172,473,000 JPY
Non-current liabilities
Bonds payable
JPY
JPY
5,000,000 JPY
5,000,000 JPY
Long-term borrowings
273,429,000 JPY
310,585,000 JPY
Other
19,120,000 JPY
21,909,000 JPY
Non-current liabilities
372,807,000 JPY
36,064,000 JPY
351,579,000 JPY
7,994,000 JPY
Liabilities
1,134,714,000 JPY
213,950,000 JPY
1,457,911,000 JPY
180,467,000 JPY
Net assets
Shareholders' equity
Share capital
1,594,264,000 JPY
1,594,264,000 JPY
1,133,142,000 JPY
1,133,142,000 JPY
Capital surplus
1,315,470,000 JPY
1,315,470,000 JPY
801,835,000 JPY
801,835,000 JPY
Retained earnings
79,538,000 JPY
-179,400,000 JPY
-63,190,000 JPY
-85,206,000 JPY
Treasury shares
JPY
JPY
-86,299,000 JPY
-86,299,000 JPY
Shareholders' equity
2,989,273,000 JPY
2,730,334,000 JPY
1,785,488,000 JPY
1,763,471,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
6,495,000 JPY
6,495,000 JPY
JPY
JPY
Valuation and translation adjustments
14,588,000 JPY
6,495,000 JPY
-4,216,000 JPY
JPY
Share acquisition rights
19,684,000 JPY
19,684,000 JPY
JPY
Net assets
JPY
1,315,470,000 JPY
2,730,334,000 JPY
-217,088,000 JPY
79,538,000 JPY
1,199,014,000 JPY
8,093,000 JPY
-179,400,000 JPY
6,495,000 JPY
116,455,000 JPY
2,989,273,000 JPY
6,495,000 JPY
1,594,264,000 JPY
1,315,470,000 JPY
3,023,546,000 JPY
19,684,000 JPY
19,684,000 JPY
1,594,264,000 JPY
2,756,515,000 JPY
14,588,000 JPY
JPY
37,687,000 JPY
6,495,000 JPY
1,763,471,000 JPY
-63,190,000 JPY
JPY
-4,216,000 JPY
JPY
-85,206,000 JPY
-86,299,000 JPY
1,781,272,000 JPY
37,687,000 JPY
-4,216,000 JPY
1,133,142,000 JPY
1,133,142,000 JPY
-122,894,000 JPY
63,943,000 JPY
JPY
1,785,488,000 JPY
1,763,471,000 JPY
JPY
JPY
-86,299,000 JPY
737,892,000 JPY
801,835,000 JPY
801,835,000 JPY
801,835,000 JPY
37,687,000 JPY
-86,557,000 JPY
-66,801,000 JPY
JPY
801,835,000 JPY
1,819,565,000 JPY
-86,299,000 JPY
JPY
1,133,142,000 JPY
1,133,142,000 JPY
1,762,120,000 JPY
-1,747,000 JPY
737,892,000 JPY
1,760,373,000 JPY
1,819,565,000 JPY
-1,747,000 JPY
-29,113,000 JPY
-86,299,000 JPY
63,943,000 JPY
Liabilities and net assets
4,158,261,000 JPY
2,970,465,000 JPY
3,239,184,000 JPY
1,943,939,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.