Key Financial Data Of Reporting Company

J Frontier Co.,Ltd. - Filing #7589937

Concept	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	As at 2022-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	2019-06-01 to 2020-05-31	As at 2020-05-31	As at 2020-05-31	2019-06-01 to 2020-05-31	2018-06-01 to 2019-05-31	As at 2019-05-31	As at 2019-05-31	2018-06-01 to 2019-05-31	2017-06-01 to 2018-05-31	2017-06-01 to 2018-05-31	As at 2018-05-31	As at 2018-05-31
Key financial data of reporting company
Business results of reporting company
Net sales	—	—	—	—	11,876,681,000 JPY	9,329,843,000 JPY	—	—	—	—	—	—	—	JPY	—	8,493,011,000 JPY	—	JPY	—	—	7,106,147,000 JPY	JPY	—	—	6,125,810,000 JPY	JPY	5,197,572,000 JPY	—	—
Ordinary profit (loss)	—	—	—	—	712,818,000 JPY	724,483,000 JPY	—	—	—	—	—	—	—	JPY	—	679,106,000 JPY	—	JPY	—	—	174,412,000 JPY	JPY	—	—	367,300,000 JPY	JPY	589,309,000 JPY	—	—
Profit (loss)	—	—	—	—	—	450,287,000 JPY	—	—	—	—	—	—	—	—	—	424,929,000 JPY	—	—	—	—	96,373,000 JPY	—	—	—	6,129,000 JPY	—	399,028,000 JPY	—	—
Equity in earnings (losses) of affiliates if equity method is applied	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	JPY	—	JPY	—	—
Share capital	—	—	—	—	—	—	—	—	—	—	—	1,486,978,000 JPY	—	—	—	—	26,377,000 JPY	—	26,377,000 JPY	—	—	—	—	26,377,000 JPY	—	—	—	26,377,000 JPY	—
Total number of issued shares	—	—	—	—	—	—	—	—	—	—	—	4,757,616 xbrli:shares	—	—	—	—	1,918,500 xbrli:shares	—	1,918,500 xbrli:shares	—	—	—	—	1,918,500 xbrli:shares	—	—	—	1,918,500 xbrli:shares	—
Net assets	—	—	—	—	—	—	—	—	—	4,156,784,000 JPY	—	4,186,384,000 JPY	—	—	JPY	—	1,267,695,000 JPY	—	842,765,000 JPY	JPY	—	—	JPY	745,516,000 JPY	—	—	—	739,387,000 JPY	JPY
Total assets	—	—	—	—	—	—	—	—	—	6,060,538,000 JPY	—	5,297,953,000 JPY	—	—	JPY	—	2,594,505,000 JPY	—	2,032,492,000 JPY	JPY	—	—	JPY	1,909,239,000 JPY	—	—	—	1,489,520,000 JPY	JPY
Net assets per share	—	—	—	—	—	—	—	—	—	907.43	—	918.35	—	—		—	329.99	—	219.25		—	—		194.13	—	—	—	385.07
Dividend paid per share	—	—	—	—	—		—	—	—	—	—	—	—	—	—		—	—	—	—		—	—	—		—		—	—
Interim dividend paid per share	—	—	—	—	—		—	—	—	—	—	—	—	—	—		—	—	—	—		—	—	—		—		—	—
Basic earnings (loss) per share	—	—	—	—	90.64	101.91	—	—	—	—	—	—	—		—	110.75	—		—	—	25.12		—	—	1.60		207.98	—	—
Diluted earnings per share	—	—	—	—	86.68	97.45	—	—	—	—	—	—	—		—		—		—	—			—	—				—	—
Equity-to-asset ratio	—	—	—	—	—	—	—	—	—	0.682 xbrli:pure	—	0.790 xbrli:pure	—	—	xbrli:pure	—	0.488 xbrli:pure	—	0.415 xbrli:pure	xbrli:pure	—	—	xbrli:pure	0.390 xbrli:pure	—	—	—	0.496 xbrli:pure	xbrli:pure
Rate of return on equity	—	—	—	—	0.097 xbrli:pure	0.165 xbrli:pure	—	—	—	—	—	—	—	xbrli:pure	—	0.403 xbrli:pure	—	xbrli:pure	—	—	0.122 xbrli:pure	xbrli:pure	—	—	0.008 xbrli:pure	xbrli:pure	0.740 xbrli:pure	—	—
Price-earnings ratio	—	—	—	—	25.4 xbrli:pure	22.6 xbrli:pure	—	—	—	—	—	—	—	xbrli:pure	—	xbrli:pure	—	xbrli:pure	—	—	xbrli:pure	xbrli:pure	—	—	xbrli:pure	xbrli:pure	xbrli:pure	—	—
Payout ratio	—	—	—	—	—	xbrli:pure	—	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure	—	xbrli:pure	—	—
Net cash provided by (used in) operating activities	—	—	—	—	-366,943,000 JPY	JPY	—	—	—	—	—	—	—	JPY	—	830,912,000 JPY	—	JPY	—	—	218,298,000 JPY	JPY	—	—	13,993,000 JPY	JPY	JPY	—	—
Net cash provided by (used in) investing activities	—	—	—	—	-860,094,000 JPY	JPY	—	—	—	—	—	—	—	JPY	—	-7,985,000 JPY	—	JPY	—	—	-165,103,000 JPY	JPY	—	—	-62,641,000 JPY	JPY	JPY	—	—
Net cash provided by (used in) financing activities	—	—	—	—	2,564,597,000 JPY	JPY	—	—	—	—	—	—	—	JPY	—	-93,648,000 JPY	—	JPY	—	—	-99,096,000 JPY	JPY	—	—	130,488,000 JPY	JPY	JPY	—	—
Cash and cash equivalents	—	—	—	—	—	—	—	—	—	2,968,654,000 JPY	—	JPY	—	—	JPY	—	1,631,094,000 JPY	—	901,816,000 JPY	JPY	—	—	JPY	947,717,000 JPY	—	—	—	JPY	JPY
Number of employees	23 xbrli:pure	14 xbrli:pure	10 xbrli:pure	10 xbrli:pure	—	—	23 xbrli:pure	11 xbrli:pure	278 xbrli:pure	278 xbrli:pure	142 xbrli:pure	54 xbrli:pure	99 xbrli:pure	—	xbrli:pure	—	46 xbrli:pure	—	47 xbrli:pure	xbrli:pure	—	—	xbrli:pure	42 xbrli:pure	—	—	—	37 xbrli:pure	xbrli:pure
Average number of temporary employees	xbrli:pure	2 xbrli:pure	xbrli:pure	xbrli:pure	—	—	7 xbrli:pure	1 xbrli:pure	56 xbrli:pure	56 xbrli:pure	15 xbrli:pure	8 xbrli:pure	39 xbrli:pure	—	xbrli:pure	—	9 xbrli:pure	—	3 xbrli:pure	xbrli:pure	—	—	xbrli:pure	8 xbrli:pure	—	—	—	4 xbrli:pure	xbrli:pure
Total shareholder return	—	—	—	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure	—
Total return on share price index	—	—	—	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure	—