Concept As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
As at
2020-05-31
Balance sheet
Balance sheet
Assets
Non-current assets
8,905,527,000 JPY
9,875,270,000 JPY
8,652,653,000 JPY
9,474,648,000 JPY
Property, plant and equipment
8,134,792,000 JPY
9,277,741,000 JPY
7,823,384,000 JPY
8,815,647,000 JPY
Land
1,157,335,000 JPY
1,448,145,000 JPY
1,157,335,000 JPY
1,458,573,000 JPY
Buildings
Buildings, net
549,039,000 JPY
618,651,000 JPY
Construction in progress
JPY
47,210,000 JPY
20,809,000 JPY
25,957,000 JPY
Structures
Structures, net
85,589,000 JPY
95,433,000 JPY
Machinery and equipment
251,940,000 JPY
392,307,000 JPY
Accumulated depreciation
-3,087,592,000 JPY
-2,790,388,000 JPY
Intangible assets
68,094,000 JPY
110,680,000 JPY
83,968,000 JPY
132,720,000 JPY
Software
30,486,000 JPY
32,254,000 JPY
45,562,000 JPY
46,565,000 JPY
Leasehold interests in land
31,837,000 JPY
31,837,000 JPY
Goodwill
41,160,000 JPY
48,020,000 JPY
Other
5,770,000 JPY
37,264,000 JPY
6,568,000 JPY
38,134,000 JPY
Investments and other assets
702,639,000 JPY
486,849,000 JPY
745,300,000 JPY
526,281,000 JPY
Investment securities
197,772,000 JPY
197,772,000 JPY
214,989,000 JPY
214,989,000 JPY
Shares of subsidiaries and associates
322,790,000 JPY
312,790,000 JPY
Long-term loans receivable
22,978,000 JPY
1,550,000 JPY
2,130,000 JPY
2,130,000 JPY
Long-term prepaid expenses
3,732,000 JPY
5,439,000 JPY
Deferred tax assets
71,790,000 JPY
182,407,000 JPY
74,114,000 JPY
160,670,000 JPY
Allowance for doubtful accounts
-14,636,000 JPY
-56,205,000 JPY
-17,424,000 JPY
-17,559,000 JPY
Other
63,358,000 JPY
85,002,000 JPY
135,719,000 JPY
148,374,000 JPY
Other assets
Current assets
8,948,066,000 JPY
11,156,525,000 JPY
4,722,704,000 JPY
6,614,482,000 JPY
Cash and deposits
4,043,610,000 JPY
4,921,866,000 JPY
1,739,598,000 JPY
2,428,930,000 JPY
Notes receivable - trade
39,716,000 JPY
173,376,000 JPY
50,294,000 JPY
Accounts receivable - trade
3,532,540,000 JPY
3,519,564,000 JPY
2,146,515,000 JPY
Advance payments to suppliers
JPY
8,293,000 JPY
Prepaid expenses
61,717,000 JPY
40,252,000 JPY
Other
44,211,000 JPY
88,660,000 JPY
4,636,000 JPY
78,708,000 JPY
Allowance for doubtful accounts
-4,100,000 JPY
-3,862,000 JPY
-3,700,000 JPY
-3,410,000 JPY
Current assets
Accounts receivable - other
16,952,000 JPY
17,384,000 JPY
Contract assets
517,551,000 JPY
Merchandise and finished goods
114,344,000 JPY
125,145,000 JPY
94,735,000 JPY
101,775,000 JPY
Work in process
382,864,000 JPY
397,111,000 JPY
222,456,000 JPY
344,733,000 JPY
Raw materials and supplies
587,676,000 JPY
619,850,000 JPY
348,086,000 JPY
378,577,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
6,573,000 JPY
9,330,000 JPY
Tools, furniture and fixtures, net
7,630,000 JPY
10,861,000 JPY
Vehicles
4,974,000 JPY
7,152,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
100,000 JPY
JPY
Distressed receivables
14,755,000 JPY
56,324,000 JPY
17,542,000 JPY
17,677,000 JPY
Other assets
Assets
17,853,593,000 JPY
869,795,000 JPY
-415,598,000 JPY
20,577,600,000 JPY
21,447,395,000 JPY
21,031,796,000 JPY
7,113,353,000 JPY
1,568,498,000 JPY
11,895,749,000 JPY
16,386,361,000 JPY
-297,230,000 JPY
6,055,564,000 JPY
15,878,792,000 JPY
1,653,143,000 JPY
8,170,083,000 JPY
507,569,000 JPY
13,375,357,000 JPY
16,089,131,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
520,000,000 JPY
600,850,000 JPY
690,000,000 JPY
1,049,500,000 JPY
Notes payable - trade
58,068,000 JPY
442,336,000 JPY
Accounts payable - trade
1,838,559,000 JPY
1,132,663,000 JPY
Current portion of bonds payable
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Accounts payable - other
344,760,000 JPY
392,284,000 JPY
346,467,000 JPY
380,866,000 JPY
Current portion of long-term borrowings
382,467,000 JPY
862,210,000 JPY
350,577,000 JPY
398,445,000 JPY
Lease liabilities
141,326,000 JPY
173,758,000 JPY
172,551,000 JPY
204,850,000 JPY
Accrued expenses
226,091,000 JPY
299,737,000 JPY
234,219,000 JPY
320,267,000 JPY
Income taxes payable
950,475,000 JPY
1,016,001,000 JPY
295,037,000 JPY
346,293,000 JPY
Contract liabilities
64,063,000 JPY
Other
77,171,000 JPY
466,514,000 JPY
59,477,000 JPY
246,190,000 JPY
Current liabilities
6,980,822,000 JPY
8,250,305,000 JPY
4,764,490,000 JPY
6,097,884,000 JPY
Accrued consumption taxes
275,449,000 JPY
75,906,000 JPY
Non-current liabilities
Non-current liabilities
4,672,159,000 JPY
5,895,975,000 JPY
4,939,033,000 JPY
5,794,428,000 JPY
Bonds payable
250,000,000 JPY
250,000,000 JPY
350,000,000 JPY
350,000,000 JPY
Long-term borrowings
3,958,603,000 JPY
4,949,009,000 JPY
3,980,949,000 JPY
4,582,239,000 JPY
Other
10,228,000 JPY
17,368,000 JPY
13,977,000 JPY
18,439,000 JPY
Lease liabilities
168,235,000 JPY
266,564,000 JPY
303,564,000 JPY
427,076,000 JPY
Asset retirement obligations
4,704,000 JPY
4,704,000 JPY
4,707,000 JPY
4,707,000 JPY
Provision for retirement benefits
131,738,000 JPY
126,786,000 JPY
Long-term accounts payable - other
1,676,000 JPY
2,134,000 JPY
17,667,000 JPY
23,595,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
146,972,000 JPY
156,006,000 JPY
141,380,000 JPY
149,576,000 JPY
Liabilities
11,652,981,000 JPY
14,146,280,000 JPY
9,703,523,000 JPY
11,892,312,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,101,940,000 JPY
6,784,649,000 JPY
3,559,260,000 JPY
4,085,129,000 JPY
Share capital
532,650,000 JPY
532,650,000 JPY
527,020,000 JPY
527,020,000 JPY
Capital surplus
318,094,000 JPY
318,094,000 JPY
312,465,000 JPY
312,465,000 JPY
Legal capital surplus
313,750,000 JPY
308,120,000 JPY
Other capital surplus
4,344,000 JPY
4,344,000 JPY
Retained earnings
5,251,686,000 JPY
5,934,394,000 JPY
2,719,888,000 JPY
3,245,758,000 JPY
Legal retained earnings
11,400,000 JPY
11,400,000 JPY
Other retained earnings
Retained earnings brought forward
2,670,286,000 JPY
1,380,419,000 JPY
Treasury shares
-489,000 JPY
-489,000 JPY
-113,000 JPY
-113,000 JPY
Valuation and translation adjustments
98,670,000 JPY
100,866,000 JPY
112,573,000 JPY
111,688,000 JPY
Valuation difference on available-for-sale securities
100,974,000 JPY
100,974,000 JPY
117,460,000 JPY
117,460,000 JPY
Deferred gains or losses on hedges
-2,303,000 JPY
-2,303,000 JPY
-4,887,000 JPY
-4,887,000 JPY
Net assets
4,344,000 JPY
532,650,000 JPY
-2,303,000 JPY
-2,303,000 JPY
532,650,000 JPY
6,200,611,000 JPY
100,866,000 JPY
-489,000 JPY
318,094,000 JPY
6,101,940,000 JPY
5,934,394,000 JPY
100,974,000 JPY
6,784,649,000 JPY
100,974,000 JPY
318,094,000 JPY
JPY
2,570,000,000 JPY
98,670,000 JPY
2,670,286,000 JPY
313,750,000 JPY
2,195,000 JPY
5,251,686,000 JPY
6,885,515,000 JPY
-489,000 JPY
11,400,000 JPY
3,671,833,000 JPY
111,688,000 JPY
117,460,000 JPY
2,719,888,000 JPY
-113,000 JPY
11,400,000 JPY
-884,000 JPY
527,020,000 JPY
527,020,000 JPY
1,380,419,000 JPY
4,344,000 JPY
112,573,000 JPY
4,085,129,000 JPY
117,460,000 JPY
308,120,000 JPY
312,465,000 JPY
-4,887,000 JPY
312,465,000 JPY
3,559,260,000 JPY
3,245,758,000 JPY
-4,887,000 JPY
1,320,000,000 JPY
-113,000 JPY
4,196,818,000 JPY
8,069,000 JPY
308,336,000 JPY
24,207,000 JPY
11,400,000 JPY
2,445,918,000 JPY
444,015,000 JPY
60,174,000 JPY
308,336,000 JPY
-64,000 JPY
522,892,000 JPY
58,337,000 JPY
3,277,082,000 JPY
-1,837,000 JPY
1,000,000,000 JPY
2,370,961,000 JPY
JPY
JPY
522,892,000 JPY
2,310,786,000 JPY
303,992,000 JPY
3,335,420,000 JPY
-64,000 JPY
1,479,622,000 JPY
60,174,000 JPY
60,174,000 JPY
4,344,000 JPY
Liabilities and net assets
17,853,593,000 JPY
21,031,796,000 JPY
13,375,357,000 JPY
16,089,131,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.