Quarterly Consolidated Balance Sheet
| Concept |
As at 2022-07-31 |
As at 2022-01-31 |
|---|---|---|
| Quarterly consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
600,547,000
JPY
|
476,618,000
JPY
|
| Merchandise and finished goods |
101,958,000
JPY
|
126,247,000
JPY
|
| Other |
11,155,000
JPY
|
9,692,000
JPY
|
| Allowance for doubtful accounts |
-100,000
JPY
|
-100,000
JPY
|
| Current assets |
919,539,000
JPY
|
820,539,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
0
JPY
|
JPY
|
| Property, plant and equipment | ||
| Intangible assets | ||
| Intangible assets |
13,253,000
JPY
|
43,000
JPY
|
| Investments and other assets |
77,511,000
JPY
|
128,384,000
JPY
|
| Investments and other assets | ||
| Other |
10,333,000
JPY
|
9,491,000
JPY
|
| Non-current assets |
90,765,000
JPY
|
128,428,000
JPY
|
| Assets |
1,010,304,000
JPY
|
948,967,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
13,500,000
JPY
|
47,487,000
JPY
|
| Income taxes payable |
13,122,000
JPY
|
27,493,000
JPY
|
| Asset retirement obligations |
100,000
JPY
|
10,830,000
JPY
|
| Other |
13,279,000
JPY
|
9,885,000
JPY
|
| Current liabilities |
343,269,000
JPY
|
314,247,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
231,050,000
JPY
|
247,598,000
JPY
|
| Retirement benefit liability |
51,539,000
JPY
|
54,740,000
JPY
|
| Other |
2,098,000
JPY
|
9,962,000
JPY
|
| Non-current liabilities |
284,687,000
JPY
|
312,301,000
JPY
|
| Liabilities |
627,957,000
JPY
|
626,548,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
1,292,310,000
JPY
|
1,092,810,000
JPY
|
| Capital surplus |
1,214,810,000
JPY
|
1,015,310,000
JPY
|
| Retained earnings |
-2,087,360,000
JPY
|
-1,736,533,000
JPY
|
| Treasury shares |
-71,076,000
JPY
|
-71,076,000
JPY
|
| Shareholders' equity |
348,684,000
JPY
|
300,511,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation difference on available-for-sale securities |
-949,000
JPY
|
-1,145,000
JPY
|
| Foreign currency translation adjustment |
24,042,000
JPY
|
18,893,000
JPY
|
| Valuation and translation adjustments |
23,093,000
JPY
|
17,748,000
JPY
|
| Share acquisition rights |
10,569,000
JPY
|
4,159,000
JPY
|
| Net assets |
382,347,000
JPY
|
322,418,000
JPY
|
| Liabilities and net assets |
1,010,304,000
JPY
|
948,967,000
JPY
|