Quarterly Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7589522

Concept As at
2022-07-31
As at
2022-04-30
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,348,113,000 JPY
2,686,739,000 JPY
Merchandise and finished goods
2,555,342,000 JPY
2,320,436,000 JPY
Work in process
211,502,000 JPY
119,720,000 JPY
Other
348,365,000 JPY
332,030,000 JPY
Allowance for doubtful accounts
-10,206,000 JPY
-11,268,000 JPY
Current assets
8,137,784,000 JPY
8,215,061,000 JPY
Non-current assets
Property, plant and equipment
343,008,000 JPY
495,768,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
336,934,000 JPY
361,218,000 JPY
Other
30,006,000 JPY
26,609,000 JPY
Intangible assets
709,994,000 JPY
755,968,000 JPY
Investments and other assets
1,146,674,000 JPY
1,081,331,000 JPY
Investments and other assets
Non-current assets
2,199,677,000 JPY
2,333,069,000 JPY
Assets
10,337,461,000 JPY
10,548,130,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
1,529,086,000 JPY
1,637,216,000 JPY
Short-term borrowings
15,000,000 JPY
15,000,000 JPY
Income taxes payable
109,046,000 JPY
234,339,000 JPY
Other
600,558,000 JPY
635,946,000 JPY
Current liabilities
3,763,596,000 JPY
3,928,547,000 JPY
Non-current liabilities
Long-term borrowings
642,319,000 JPY
810,852,000 JPY
Retirement benefit liability
6,475,000 JPY
6,919,000 JPY
Asset retirement obligations
60,879,000 JPY
60,877,000 JPY
Other
112,031,000 JPY
104,740,000 JPY
Non-current liabilities
999,237,000 JPY
1,150,805,000 JPY
Liabilities
4,762,833,000 JPY
5,079,352,000 JPY
Net assets
Shareholders' equity
Share capital
768,385,000 JPY
768,385,000 JPY
Capital surplus
774,948,000 JPY
780,534,000 JPY
Retained earnings
3,921,055,000 JPY
3,822,488,000 JPY
Treasury shares
-104,307,000 JPY
-104,307,000 JPY
Shareholders' equity
5,360,082,000 JPY
5,267,100,000 JPY
Valuation and translation adjustments
Foreign currency translation adjustment
5,731,000 JPY
3,185,000 JPY
Valuation and translation adjustments
5,731,000 JPY
3,185,000 JPY
Non-controlling interests
208,814,000 JPY
198,492,000 JPY
Net assets
5,574,627,000 JPY
5,468,778,000 JPY
Liabilities and net assets
10,337,461,000 JPY
10,548,130,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.