Concept As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
Balance sheet
Balance sheet
Assets
Current assets
12,191,894,000 JPY
7,875,639,000 JPY
10,915,497,000 JPY
7,316,298,000 JPY
Cash and deposits
7,769,404,000 JPY
4,620,993,000 JPY
6,640,123,000 JPY
3,908,356,000 JPY
Notes receivable - trade
308,343,000 JPY
334,777,000 JPY
Accounts receivable - trade
114,563,000 JPY
69,568,000 JPY
Prepaid expenses
60,095,000 JPY
47,252,000 JPY
Other
161,765,000 JPY
22,081,000 JPY
161,587,000 JPY
69,480,000 JPY
Merchandise
51,054,000 JPY
83,622,000 JPY
Allowance for doubtful accounts
-7,744,000 JPY
-937,000 JPY
-5,196,000 JPY
-965,000 JPY
Current assets
Contract assets
794,387,000 JPY
Accounts receivable from completed construction contracts
2,770,971,000 JPY
2,645,390,000 JPY
Costs on construction contracts in progress
1,373,000 JPY
JPY
238,826,000 JPY
208,620,000 JPY
Raw materials and supplies
138,129,000 JPY
94,090,000 JPY
150,619,000 JPY
103,386,000 JPY
Non-current assets
Property, plant and equipment
5,684,431,000 JPY
4,757,342,000 JPY
5,225,681,000 JPY
4,444,314,000 JPY
Land
2,461,945,000 JPY
2,165,810,000 JPY
2,434,645,000 JPY
2,165,810,000 JPY
Buildings
1,766,051,000 JPY
1,528,164,000 JPY
Accumulated depreciation
-386,745,000 JPY
-329,478,000 JPY
Buildings, net
1,379,305,000 JPY
1,198,685,000 JPY
Leased assets, net
96,707,000 JPY
57,393,000 JPY
Construction in progress
29,788,000 JPY
23,308,000 JPY
26,344,000 JPY
17,944,000 JPY
Structures
578,151,000 JPY
442,771,000 JPY
Accumulated depreciation
-112,112,000 JPY
-84,951,000 JPY
Structures, net
466,038,000 JPY
357,819,000 JPY
Machinery and equipment
2,393,820,000 JPY
2,202,821,000 JPY
Accumulated depreciation
-1,908,415,000 JPY
-1,745,129,000 JPY
Machinery and equipment, net
485,404,000 JPY
457,692,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
167,559,000 JPY
127,290,000 JPY
Accumulated depreciation
-70,852,000 JPY
-69,896,000 JPY
Tools, furniture and fixtures
155,285,000 JPY
97,778,000 JPY
121,123,000 JPY
80,549,000 JPY
Accumulated depreciation
-105,792,000 JPY
-71,227,000 JPY
-86,285,000 JPY
-63,871,000 JPY
Tools, furniture and fixtures, net
49,492,000 JPY
26,550,000 JPY
34,837,000 JPY
16,677,000 JPY
Vehicles
1,203,767,000 JPY
1,124,004,000 JPY
Accumulated depreciation
-992,843,000 JPY
-894,319,000 JPY
Vehicles, net
210,924,000 JPY
229,684,000 JPY
Intangible assets
Intangible assets
389,769,000 JPY
89,475,000 JPY
388,878,000 JPY
105,476,000 JPY
Software
82,229,000 JPY
94,330,000 JPY
Goodwill
295,965,000 JPY
279,902,000 JPY
Other
93,804,000 JPY
3,493,000 JPY
108,976,000 JPY
7,394,000 JPY
Telephone subscription right
3,752,000 JPY
3,752,000 JPY
Other intangible assets
Investments and other assets
1,142,276,000 JPY
1,774,614,000 JPY
1,461,666,000 JPY
1,861,373,000 JPY
Investment securities
622,269,000 JPY
152,762,000 JPY
895,810,000 JPY
192,339,000 JPY
Shares of subsidiaries and associates
1,255,491,000 JPY
1,255,491,000 JPY
Investments in capital
580,000 JPY
580,000 JPY
Long-term loans receivable
JPY
449,000 JPY
Long-term prepaid expenses
1,429,000 JPY
1,007,000 JPY
Deferred tax assets
215,801,000 JPY
181,950,000 JPY
258,430,000 JPY
214,942,000 JPY
Allowance for doubtful accounts
-218,569,000 JPY
-181,000 JPY
-243,765,000 JPY
-25,377,000 JPY
Other
307,130,000 JPY
13,259,000 JPY
335,545,000 JPY
12,648,000 JPY
Investments and other assets
Distressed receivables
181,000 JPY
25,446,000 JPY
Non-current assets
7,216,477,000 JPY
6,621,432,000 JPY
7,076,226,000 JPY
6,411,164,000 JPY
Other assets
Other assets
Assets
1,200,988,000 JPY
15,860,974,000 JPY
364,745,000 JPY
19,408,371,000 JPY
14,497,071,000 JPY
17,426,709,000 JPY
17,426,709,000 JPY
299,605,000 JPY
17,991,723,000 JPY
15,867,057,000 JPY
15,867,057,000 JPY
13,727,462,000 JPY
1,297,450,000 JPY
14,270,001,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
933,476,000 JPY
341,213,000 JPY
914,075,000 JPY
357,082,000 JPY
Long-term borrowings
177,605,000 JPY
175,825,000 JPY
Other
71,485,000 JPY
103,636,000 JPY
Lease liabilities
65,356,000 JPY
36,695,000 JPY
Provision for retirement benefits
306,210,000 JPY
307,875,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
265,165,000 JPY
35,002,000 JPY
271,426,000 JPY
49,206,000 JPY
Current liabilities
2,620,694,000 JPY
1,610,364,000 JPY
2,756,382,000 JPY
1,817,749,000 JPY
Accounts payable - trade
88,336,000 JPY
137,873,000 JPY
Accounts payable - other
131,667,000 JPY
154,817,000 JPY
Accrued expenses
282,999,000 JPY
226,933,000 JPY
Income taxes payable
346,455,000 JPY
153,807,000 JPY
575,063,000 JPY
333,463,000 JPY
Accrued consumption taxes
95,723,000 JPY
108,642,000 JPY
Deposits received
144,725,000 JPY
153,858,000 JPY
Other
1,054,247,000 JPY
16,269,000 JPY
1,003,616,000 JPY
35,107,000 JPY
Current liabilities
Accounts payable for construction contracts
1,014,367,000 JPY
726,839,000 JPY
938,693,000 JPY
754,928,000 JPY
Current portion of long-term borrowings
10,620,000 JPY
13,249,000 JPY
Lease liabilities
31,846,000 JPY
20,787,000 JPY
Deposits received
Contract liabilities
27,062,000 JPY
Provision for bonuses
74,822,000 JPY
58,332,000 JPY
67,100,000 JPY
50,000,000 JPY
Provisions
Liabilities
492,786,000 JPY
2,676,086,000 JPY
46,996,000 JPY
3,554,171,000 JPY
1,951,577,000 JPY
3,215,869,000 JPY
3,215,869,000 JPY
65,461,000 JPY
3,670,457,000 JPY
3,135,446,000 JPY
3,135,446,000 JPY
2,174,831,000 JPY
519,794,000 JPY
2,550,190,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
15,045,106,000 JPY
12,555,918,000 JPY
13,621,254,000 JPY
11,538,865,000 JPY
Share capital
470,300,000 JPY
470,300,000 JPY
470,300,000 JPY
470,300,000 JPY
Capital surplus
462,044,000 JPY
465,100,000 JPY
462,044,000 JPY
465,100,000 JPY
Legal capital surplus
465,100,000 JPY
465,100,000 JPY
Retained earnings
14,271,484,000 JPY
11,724,294,000 JPY
12,811,515,000 JPY
10,707,183,000 JPY
Legal retained earnings
25,000,000 JPY
25,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,809,294,000 JPY
6,892,183,000 JPY
Treasury shares
-158,721,000 JPY
-103,775,000 JPY
-122,604,000 JPY
-103,717,000 JPY
Valuation and translation adjustments
-22,277,000 JPY
-10,425,000 JPY
8,113,000 JPY
13,764,000 JPY
Valuation difference on available-for-sale securities
-8,489,000 JPY
-10,425,000 JPY
13,764,000 JPY
13,764,000 JPY
Net assets
-10,425,000 JPY
15,045,106,000 JPY
-8,489,000 JPY
462,044,000 JPY
25,000,000 JPY
3,890,000,000 JPY
-10,425,000 JPY
7,809,294,000 JPY
465,100,000 JPY
-13,788,000 JPY
831,370,000 JPY
11,724,294,000 JPY
15,854,200,000 JPY
-103,775,000 JPY
12,545,493,000 JPY
470,300,000 JPY
470,300,000 JPY
-22,277,000 JPY
-158,721,000 JPY
465,100,000 JPY
12,555,918,000 JPY
14,271,484,000 JPY
11,538,865,000 JPY
12,811,515,000 JPY
13,764,000 JPY
14,321,265,000 JPY
13,764,000 JPY
25,000,000 JPY
13,764,000 JPY
691,897,000 JPY
-122,604,000 JPY
3,790,000,000 JPY
11,552,630,000 JPY
8,113,000 JPY
-103,717,000 JPY
10,707,183,000 JPY
470,300,000 JPY
470,300,000 JPY
6,892,183,000 JPY
13,621,254,000 JPY
-5,651,000 JPY
462,044,000 JPY
465,100,000 JPY
465,100,000 JPY
470,300,000 JPY
5,804,525,000 JPY
-17,781,000 JPY
-24,040,000 JPY
12,021,290,000 JPY
462,044,000 JPY
465,100,000 JPY
465,100,000 JPY
10,351,250,000 JPY
11,211,507,000 JPY
-24,040,000 JPY
10,327,209,000 JPY
-42,002,000 JPY
-122,561,000 JPY
3,690,000,000 JPY
-24,221,000 JPY
9,519,525,000 JPY
-103,675,000 JPY
12,548,502,000 JPY
25,000,000 JPY
569,215,000 JPY
470,300,000 JPY
Liabilities and net assets
19,408,371,000 JPY
14,497,071,000 JPY
17,991,723,000 JPY
13,727,462,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.