Statement Of Members' Equity

SUZUKI CO.,LTD. - Filing #7588959

Concept	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	As at 2022-06-30	2021-07-01 to 2022-06-30	2021-07-01 to 2022-06-30	As at 2022-06-30	As at 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	2020-07-01 to 2021-06-30	As at 2021-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30	As at 2020-06-30
Statement of members' equity
Statement of members' equity
Net assets	—	—	21,714,864,000 JPY	784,000 JPY	—	2,442,450,000 JPY	—	2,442,450,000 JPY	739,373,000 JPY	—	—	—	—	—	—	—	2,447,657,000 JPY	—	-26,081,000 JPY	19,506,553,000 JPY	—	15,773,510,000 JPY	—	—	—	614,110,000 JPY	20,444,145,000 JPY	614,110,000 JPY	—	2,254,266,000 JPY	—	115,000,000 JPY	6,250,000,000 JPY	—	—	—	614,110,000 JPY	8,277,527,000 JPY	2,446,873,000 JPY	531,345,000 JPY	117,795,000 JPY	14,642,527,000 JPY	-26,081,000 JPY	7,466,000 JPY	—	—	20,120,664,000 JPY	19,664,909,000 JPY	454,537,000 JPY	—	—	-1,356,000 JPY	—	6,250,000,000 JPY	—	542,082,000 JPY	-1,356,000 JPY	13,293,108,000 JPY	2,442,450,000 JPY	18,668,288,000 JPY	—	-10,788,000 JPY	—	2,253,482,000 JPY	2,446,873,000 JPY	2,446,873,000 JPY	464,845,000 JPY	18,181,074,000 JPY	13,973,712,000 JPY	464,845,000 JPY	115,000,000 JPY	464,845,000 JPY	2,442,450,000 JPY	—	—	—	6,928,108,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	18,645,920,000 JPY	—	88,025,000 JPY	66,397,000 JPY	17,048,966,000 JPY	115,000,000 JPY	17,491,553,000 JPY	368,246,000 JPY	304,494,000 JPY	304,494,000 JPY	6,250,000,000 JPY	-1,249,000 JPY	357,682,000 JPY	11,866,347,000 JPY	-1,249,000 JPY	2,437,470,000 JPY	2,437,470,000 JPY	5,501,347,000 JPY	-13,209,000 JPY	304,494,000 JPY	16,765,624,000 JPY	2,441,903,000 JPY	2,248,512,000 JPY	2,441,903,000 JPY	16,744,471,000 JPY	12,080,891,000 JPY
Changes during period
Profit (loss)	1,637,415,000 JPY	—	—	—	—	—	—	—	—	1,637,415,000 JPY	—	—	—	—	—	1,637,415,000 JPY	—	—	—	—	—	—	1,637,415,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,368,054,000 JPY	—	—	—	—	1,585,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,585,000,000 JPY	—	—	—	—	—	—	—	—	1,585,000,000 JPY	—	—	—	1,585,000,000 JPY	—	—	—	2,336,947,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	149,265,000 JPY	76,807,000 JPY	—	—	—	—	—	—	—	—	—	—	149,265,000 JPY	—	197,290,000 JPY	—	—	—	—	—	—	—	—	—	18,254,000 JPY	—	—	—	—	—	—	—	—	149,265,000 JPY	149,265,000 JPY	—	—	—	—	—	—	—	—	—	274,098,000 JPY	29,770,000 JPY	—	—	—	160,350,000 JPY	—	—	160,350,000 JPY	—	86,291,000 JPY	—	—	—	—	—	160,350,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	160,350,000 JPY	—	184,400,000 JPY	—	—	—	—	—	—	—	2,421,000 JPY	—	—	—	—	270,691,000 JPY	—	21,628,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	1,474,743,000 JPY	76,807,000 JPY	—	—	JPY	—	784,000 JPY	—	—	1,349,419,000 JPY	-24,724,000 JPY	JPY	149,265,000 JPY	1,775,857,000 JPY	197,290,000 JPY	1,349,419,000 JPY	—	JPY	—	—	1,799,798,000 JPY	—	1,325,478,000 JPY	784,000 JPY	18,254,000 JPY	—	—	—	784,000 JPY	—	-24,724,000 JPY	—	—	149,265,000 JPY	149,265,000 JPY	JPY	—	—	—	—	—	—	—	—	2,049,955,000 JPY	29,770,000 JPY	—	—	—	1,596,953,000 JPY	JPY	—	160,350,000 JPY	—	86,291,000 JPY	—	—	—	—	—	160,350,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	1,426,760,000 JPY	-107,000 JPY	160,350,000 JPY	—	184,400,000 JPY	1,902,664,000 JPY	—	4,980,000 JPY	4,980,000 JPY	1,426,760,000 JPY	4,970,000 JPY	1,892,821,000 JPY	2,421,000 JPY	1,436,603,000 JPY	4,970,000 JPY	-107,000 JPY	4,970,000 JPY	2,173,355,000 JPY	—	21,628,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—