Quarterly Balance Sheet
| Concept |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2022-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2021-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
As at 2020-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — |
970,392,000
JPY
|
— |
811,460,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
486,601,000
JPY
|
— | — | — | — | — | — | — | — | — |
314,635,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Merchandise and finished goods | — | — | — | — | — | — | — | — | — | — | — |
130,030,000
JPY
|
— |
129,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
105,726,000
JPY
|
— | — | — | — | — | — | — | — | — |
104,993,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — | — | — | — |
28,372,000
JPY
|
— |
26,394,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
31,309,000
JPY
|
— | — | — | — | — | — | — | — | — |
29,397,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
159,756,000
JPY
|
— |
23,966,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
199,877,000
JPY
|
— | — | — | — | — | — | — | — | — |
70,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — |
-5,957,000
JPY
|
— |
-71,039,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-5,922,000
JPY
|
— | — | — | — | — | — | — | — | — |
-24,451,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — |
1,524,075,000
JPY
|
— |
1,618,654,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,058,837,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,233,393,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — |
1,306,725,000
JPY
|
— |
1,146,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,671,467,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,479,826,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings, net | — | — | — | — | — | — | — | — | — | — | — | — | — |
612,210,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
752,543,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,654,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Vehicles, net | — | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
149,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Tools, furniture and fixtures, net | — | — | — | — | — | — | — | — | — | — | — | — | — |
56,932,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
100,923,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — | — | — |
476,279,000
JPY
|
— |
476,279,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
622,556,000
JPY
|
— | — | — | — | — | — | — | — | — |
622,556,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — |
38,555,000
JPY
|
— |
38,555,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
58,135,000
JPY
|
— | — | — | — | — | — | — | — | — |
58,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill | — | — |
JPY
|
JPY
|
— | — | — |
JPY
|
1,713,000
JPY
|
— |
JPY
|
1,713,000
JPY
|
— |
1,713,000
JPY
|
— |
1,713,000
JPY
|
— | — | — | — | — |
JPY
|
— | — |
3,999,000
JPY
|
JPY
|
JPY
|
— |
JPY
|
3,999,000
JPY
|
JPY
|
— |
3,999,000
JPY
|
— |
3,999,000
JPY
|
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Software | — | — | — | — | — | — | — | — | — | — | — |
35,296,000
JPY
|
— |
35,296,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
35,267,000
JPY
|
— | — | — | — | — | — | — | — | — |
35,221,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
1,334,000
JPY
|
— |
1,334,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,935,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — |
796,291,000
JPY
|
— |
687,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
859,302,000
JPY
|
— | — | — | — | — | — | — | — | — |
736,040,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— |
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,880,000
JPY
|
— | — | — | — | — | — | — | — | — |
9,880,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — |
15,946,000
JPY
|
— |
15,946,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
32,720,000
JPY
|
— | — | — | — | — | — | — | — | — |
32,720,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term prepaid expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,697,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
13,276,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — |
566,000
JPY
|
— |
1,255,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
11,906,000
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
30,824,000
JPY
|
— |
2,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
36,498,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — |
-15,232,000
JPY
|
— |
-15,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-14,240,000
JPY
|
— | — | — | — | — | — | — | — | — |
-14,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — |
2,141,573,000
JPY
|
— |
1,873,038,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,588,905,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,273,956,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — |
3,665,648,000
JPY
|
— |
3,491,692,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,647,742,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,507,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — |
100,980,000
JPY
|
— |
100,980,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
300,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
300,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — |
12,022,000
JPY
|
— |
10,512,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
33,377,000
JPY
|
— | — | — | — | — | — | — | — | — |
31,879,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — |
105,940,000
JPY
|
— |
101,940,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
252,081,000
JPY
|
— |
5,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
189,641,000
JPY
|
— | — | — | — | — | — | — | — | — |
960,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — |
700,549,000
JPY
|
— |
653,871,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
696,130,000
JPY
|
— | — | — | — | — | — | — | — | — |
653,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — |
2,378,679,000
JPY
|
— |
2,279,599,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,428,013,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,334,453,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — |
194,203,000
JPY
|
— |
170,920,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
238,046,000
JPY
|
— | — | — | — | — | — | — | — | — |
213,154,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — |
136,017,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — |
159,689,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — |
2,711,988,000
JPY
|
— |
2,594,018,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
2,840,073,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,722,869,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — |
3,412,538,000
JPY
|
— |
3,247,889,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,536,203,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,376,042,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — |
947,913,000
JPY
|
— |
947,913,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
1,335,926,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,335,926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — |
-702,176,000
JPY
|
— |
-711,483,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-1,231,782,000
JPY
|
— | — | — | — | — | — | — | — | — |
-1,212,013,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Treasury shares | — | — | — | — | — | — | — | — | — | — | — |
-92,627,000
JPY
|
— |
-92,627,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-92,605,000
JPY
|
— | — | — | — | — | — | — | — | — |
-92,605,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — |
253,109,000
JPY
|
— |
243,803,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
111,538,000
JPY
|
— | — | — | — | — | — | — | — | — |
131,308,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
253,109,000
JPY
|
947,913,000
JPY
|
— | — |
-711,483,000
JPY
|
535,913,000
JPY
|
-711,483,000
JPY
|
— | — |
412,000,000
JPY
|
— |
253,109,000
JPY
|
-92,627,000
JPY
|
243,803,000
JPY
|
100,000,000
JPY
|
— |
100,000,000
JPY
|
-92,627,000
JPY
|
947,913,000
JPY
|
243,803,000
JPY
|
-702,176,000
JPY
|
— |
131,308,000
JPY
|
-1,231,782,000
JPY
|
111,538,000
JPY
|
— | — |
JPY
|
— | — | — |
-92,605,000
JPY
|
— |
JPY
|
131,308,000
JPY
|
— |
-92,605,000
JPY
|
-1,212,013,000
JPY
|
100,000,000
JPY
|
100,000,000
JPY
|
-1,212,013,000
JPY
|
772,909,000
JPY
|
111,538,000
JPY
|
1,335,926,000
JPY
|
563,017,000
JPY
|
1,335,926,000
JPY
|
803,314,000
JPY
|
-655,787,000
JPY
|
JPY
|
923,426,000
JPY
|
841,559,000
JPY
|
841,559,000
JPY
|
841,559,000
JPY
|
1,204,131,000
JPY
|
-628,842,000
JPY
|
1,204,131,000
JPY
|
-92,605,000
JPY
|
300,000,000
JPY
|
-92,605,000
JPY
|
-348,137,000
JPY
|
923,426,000
JPY
|
7,650,000
JPY
|
803,314,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — |
3,665,648,000
JPY
|
— |
3,491,692,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
3,647,742,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,507,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |