Concept As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2022-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2021-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
As at
2020-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
970,392,000 JPY
811,460,000 JPY
486,601,000 JPY
314,635,000 JPY
Accounts receivable - trade
241,480,000 JPY
154,689,000 JPY
241,244,000 JPY
157,728,000 JPY
Prepaid expenses
119,701,000 JPY
107,016,000 JPY
Merchandise and finished goods
130,030,000 JPY
129,480,000 JPY
105,726,000 JPY
104,993,000 JPY
Raw materials and supplies
28,372,000 JPY
26,394,000 JPY
31,309,000 JPY
29,397,000 JPY
Allowance for doubtful accounts
-5,957,000 JPY
-71,039,000 JPY
-5,922,000 JPY
-24,451,000 JPY
Current assets
1,524,075,000 JPY
1,618,654,000 JPY
1,058,837,000 JPY
1,233,393,000 JPY
Other
159,756,000 JPY
23,966,000 JPY
199,877,000 JPY
70,074,000 JPY
Non-current assets
Property, plant and equipment
1,306,725,000 JPY
1,146,893,000 JPY
1,671,467,000 JPY
1,479,826,000 JPY
Buildings, net
612,210,000 JPY
752,543,000 JPY
Land
476,279,000 JPY
476,279,000 JPY
622,556,000 JPY
622,556,000 JPY
Buildings
Structures
Structures, net
1,471,000 JPY
3,654,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
56,932,000 JPY
100,923,000 JPY
Vehicles
Vehicles, net
0 JPY
149,000 JPY
Intangible assets
Intangible assets
38,555,000 JPY
38,555,000 JPY
58,135,000 JPY
58,089,000 JPY
Software
35,296,000 JPY
35,296,000 JPY
35,267,000 JPY
35,221,000 JPY
Goodwill
JPY
JPY
JPY
1,713,000 JPY
JPY
1,713,000 JPY
1,713,000 JPY
1,713,000 JPY
JPY
3,999,000 JPY
JPY
JPY
JPY
3,999,000 JPY
JPY
3,999,000 JPY
3,999,000 JPY
JPY
Other
1,334,000 JPY
1,334,000 JPY
2,935,000 JPY
2,935,000 JPY
Other intangible assets
Investments and other assets
Investment securities
JPY
JPY
9,880,000 JPY
9,880,000 JPY
Investments and other assets
796,291,000 JPY
687,588,000 JPY
859,302,000 JPY
736,040,000 JPY
Long-term loans receivable
15,946,000 JPY
15,946,000 JPY
32,720,000 JPY
32,720,000 JPY
Long-term prepaid expenses
8,697,000 JPY
13,276,000 JPY
Deferred tax assets
566,000 JPY
1,255,000 JPY
11,906,000 JPY
JPY
Allowance for doubtful accounts
-15,232,000 JPY
-15,232,000 JPY
-14,240,000 JPY
-14,240,000 JPY
Other
30,824,000 JPY
2,320,000 JPY
36,498,000 JPY
2,935,000 JPY
Non-current assets
2,141,573,000 JPY
1,873,038,000 JPY
2,588,905,000 JPY
2,273,956,000 JPY
Other assets
Other assets
Assets
3,665,648,000 JPY
3,491,692,000 JPY
3,647,742,000 JPY
3,507,350,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,711,988,000 JPY
2,594,018,000 JPY
2,840,073,000 JPY
2,722,869,000 JPY
Long-term borrowings
2,378,679,000 JPY
2,279,599,000 JPY
2,428,013,000 JPY
2,334,453,000 JPY
Deferred tax liabilities
3,088,000 JPY
JPY
14,324,000 JPY
8,528,000 JPY
Other
136,017,000 JPY
159,689,000 JPY
Asset retirement obligations
194,203,000 JPY
170,920,000 JPY
238,046,000 JPY
213,154,000 JPY
Current liabilities
700,549,000 JPY
653,871,000 JPY
696,130,000 JPY
653,172,000 JPY
Accounts payable - trade
99,436,000 JPY
97,797,000 JPY
91,436,000 JPY
90,307,000 JPY
Short-term borrowings
100,980,000 JPY
100,980,000 JPY
300,000,000 JPY
300,000,000 JPY
Accounts payable - other
84,284,000 JPY
57,145,000 JPY
Accrued expenses
43,034,000 JPY
39,951,000 JPY
Income taxes payable
12,022,000 JPY
10,512,000 JPY
33,377,000 JPY
31,879,000 JPY
Accrued consumption taxes
15,038,000 JPY
12,335,000 JPY
Advances received
23,124,000 JPY
725,000 JPY
Deposits received
6,797,000 JPY
6,874,000 JPY
Unearned revenue
34,432,000 JPY
37,758,000 JPY
Other
252,081,000 JPY
5,838,000 JPY
189,641,000 JPY
960,000 JPY
Asset retirement obligations
105,940,000 JPY
101,940,000 JPY
JPY
JPY
Current liabilities
Current portion of long-term borrowings
130,089,000 JPY
130,089,000 JPY
81,675,000 JPY
75,235,000 JPY
Deposits received
Liabilities
3,412,538,000 JPY
3,247,889,000 JPY
3,536,203,000 JPY
3,376,042,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
253,109,000 JPY
243,803,000 JPY
111,538,000 JPY
131,308,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
947,913,000 JPY
947,913,000 JPY
1,335,926,000 JPY
1,335,926,000 JPY
Legal capital surplus
535,913,000 JPY
563,017,000 JPY
Other capital surplus
412,000,000 JPY
772,909,000 JPY
Retained earnings
-702,176,000 JPY
-711,483,000 JPY
-1,231,782,000 JPY
-1,212,013,000 JPY
Other retained earnings
Retained earnings brought forward
-711,483,000 JPY
-1,212,013,000 JPY
Treasury shares
-92,627,000 JPY
-92,627,000 JPY
-92,605,000 JPY
-92,605,000 JPY
Net assets
253,109,000 JPY
947,913,000 JPY
-711,483,000 JPY
535,913,000 JPY
-711,483,000 JPY
412,000,000 JPY
253,109,000 JPY
-92,627,000 JPY
243,803,000 JPY
100,000,000 JPY
100,000,000 JPY
-92,627,000 JPY
947,913,000 JPY
243,803,000 JPY
-702,176,000 JPY
131,308,000 JPY
-1,231,782,000 JPY
111,538,000 JPY
JPY
-92,605,000 JPY
JPY
131,308,000 JPY
-92,605,000 JPY
-1,212,013,000 JPY
100,000,000 JPY
100,000,000 JPY
-1,212,013,000 JPY
772,909,000 JPY
111,538,000 JPY
1,335,926,000 JPY
563,017,000 JPY
1,335,926,000 JPY
803,314,000 JPY
-655,787,000 JPY
JPY
923,426,000 JPY
841,559,000 JPY
841,559,000 JPY
841,559,000 JPY
1,204,131,000 JPY
-628,842,000 JPY
1,204,131,000 JPY
-92,605,000 JPY
300,000,000 JPY
-348,137,000 JPY
-92,605,000 JPY
923,426,000 JPY
7,650,000 JPY
803,314,000 JPY
Liabilities and net assets
3,665,648,000 JPY
3,491,692,000 JPY
3,647,742,000 JPY
3,507,350,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.