Consolidated Balance Sheet

KIBUN FOODS INC. - Filing #7588853

Concept As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
As at
2020-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Accumulated depreciation
-13,151,869,000 JPY
-12,552,958,000 JPY
Buildings and structures, net
5,670,539,000 JPY
6,017,964,000 JPY
Buildings, net
3,074,206,000 JPY
3,263,303,000 JPY
Own-used assets
Machinery, equipment and vehicles
Accumulated depreciation
-5,405,363,000 JPY
-5,146,608,000 JPY
Machinery, equipment and vehicles, net
1,693,858,000 JPY
1,559,565,000 JPY
Land
4,089,015,000 JPY
5,823,744,000 JPY
5,824,328,000 JPY
4,089,015,000 JPY
Leased assets
Accumulated depreciation
-2,008,595,000 JPY
-1,798,465,000 JPY
Leased assets, net
1,130,311,000 JPY
3,343,141,000 JPY
3,437,144,000 JPY
1,190,873,000 JPY
Construction in progress
12,796,000 JPY
22,631,000 JPY
6,771,000 JPY
1,956,000 JPY
Other
Accumulated depreciation
-109,173,000 JPY
-93,141,000 JPY
Other, net
32,183,000 JPY
38,734,000 JPY
Property, plant and equipment
10,089,140,000 JPY
17,142,856,000 JPY
17,451,748,000 JPY
10,187,301,000 JPY
Vehicles
Vehicles, net
342,000 JPY
228,000 JPY
Intangible assets
Other
1,957,000 JPY
26,396,000 JPY
562,160,000 JPY
3,016,000 JPY
Leased assets
509,878,000 JPY
526,184,000 JPY
67,727,000 JPY
43,163,000 JPY
Other intangible assets
Intangible assets
568,899,000 JPY
758,240,000 JPY
874,457,000 JPY
641,997,000 JPY
Software
57,064,000 JPY
205,658,000 JPY
244,568,000 JPY
53,628,000 JPY
Investments and other assets
Investment securities
1,221,443,000 JPY
1,963,258,000 JPY
2,063,434,000 JPY
1,386,290,000 JPY
Investments in capital
1,028,000 JPY
1,028,000 JPY
Deferred tax assets
101,563,000 JPY
76,350,000 JPY
Other
286,466,000 JPY
1,176,657,000 JPY
1,142,105,000 JPY
294,809,000 JPY
Allowance for doubtful accounts
-1,600,000 JPY
-1,600,000 JPY
-586,000 JPY
-330,000 JPY
Retirement benefit asset
14,473,589,000 JPY
13,095,499,000 JPY
Long-term prepaid expenses
15,448,000 JPY
13,404,000 JPY
Investments and other assets
18,041,718,000 JPY
17,713,468,000 JPY
16,376,803,000 JPY
16,934,511,000 JPY
Non-current assets
28,699,757,000 JPY
35,614,565,000 JPY
34,703,009,000 JPY
27,763,809,000 JPY
Current assets
Cash and deposits
6,694,870,000 JPY
7,633,941,000 JPY
4,306,723,000 JPY
3,036,504,000 JPY
Notes and accounts receivable - trade
JPY
9,290,667,000 JPY
Notes receivable - trade
205,388,000 JPY
Accounts receivable - trade
4,298,116,000 JPY
10,020,939,000 JPY
3,982,566,000 JPY
Accounts receivable - other
223,123,000 JPY
63,457,000 JPY
Contract assets
JPY
Merchandise and finished goods
369,386,000 JPY
4,950,570,000 JPY
3,329,068,000 JPY
310,164,000 JPY
Prepaid expenses
128,482,000 JPY
137,986,000 JPY
Work in process
181,026,000 JPY
269,530,000 JPY
286,228,000 JPY
183,007,000 JPY
Raw materials and supplies
2,098,174,000 JPY
3,833,515,000 JPY
2,989,636,000 JPY
1,816,982,000 JPY
Other
207,935,000 JPY
996,139,000 JPY
559,212,000 JPY
247,378,000 JPY
Allowance for doubtful accounts
-7,113,000 JPY
-10,573,000 JPY
-12,714,000 JPY
-9,309,000 JPY
Current assets
14,194,002,000 JPY
27,899,452,000 JPY
20,748,822,000 JPY
9,768,737,000 JPY
Assets
72,629,478,000 JPY
-9,115,459,000 JPY
42,893,760,000 JPY
11,093,538,000 JPY
54,559,695,000 JPY
6,976,244,000 JPY
63,514,018,000 JPY
55,451,831,000 JPY
10,947,689,000 JPY
47,885,861,000 JPY
5,304,730,000 JPY
37,532,547,000 JPY
-8,686,449,000 JPY
64,138,281,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
11,113,732,000 JPY
11,712,481,000 JPY
15,243,678,000 JPY
11,492,358,000 JPY
Bonds payable
1,514,320,000 JPY
1,514,320,000 JPY
1,225,000,000 JPY
1,225,000,000 JPY
Deferred tax liabilities
2,936,756,000 JPY
4,403,888,000 JPY
3,740,063,000 JPY
2,309,157,000 JPY
Lease liabilities
1,231,412,000 JPY
3,273,550,000 JPY
3,048,202,000 JPY
932,346,000 JPY
Retirement benefit liability
165,827,000 JPY
181,760,000 JPY
Other
66,993,000 JPY
855,156,000 JPY
792,508,000 JPY
69,361,000 JPY
Non-current liabilities
17,603,966,000 JPY
22,233,981,000 JPY
24,484,424,000 JPY
16,669,854,000 JPY
Asset retirement obligations
235,510,000 JPY
308,757,000 JPY
253,211,000 JPY
180,919,000 JPY
Current liabilities
Short-term borrowings
1,580,000,000 JPY
3,785,338,000 JPY
2,649,111,000 JPY
1,859,000,000 JPY
Notes and accounts payable - trade
8,540,607,000 JPY
7,767,862,000 JPY
Accounts payable - other
1,529,478,000 JPY
2,175,056,000 JPY
2,220,546,000 JPY
1,470,357,000 JPY
Income taxes payable
119,361,000 JPY
405,738,000 JPY
245,363,000 JPY
71,424,000 JPY
Lease liabilities
515,157,000 JPY
737,241,000 JPY
598,258,000 JPY
419,700,000 JPY
Current portion of long-term borrowings
4,668,436,000 JPY
7,973,341,000 JPY
4,887,475,000 JPY
4,275,616,000 JPY
Current portion of bonds payable
760,680,000 JPY
760,680,000 JPY
850,000,000 JPY
850,000,000 JPY
Accrued expenses
1,010,353,000 JPY
1,786,236,000 JPY
1,669,095,000 JPY
976,967,000 JPY
Provisions
Provision for bonuses
491,519,000 JPY
810,888,000 JPY
859,077,000 JPY
536,912,000 JPY
Other
40,357,000 JPY
122,842,000 JPY
336,231,000 JPY
257,465,000 JPY
Current liabilities
13,440,939,000 JPY
27,097,971,000 JPY
22,083,020,000 JPY
13,345,976,000 JPY
Advances received
8,519,000 JPY
8,531,000 JPY
Liabilities
31,044,905,000 JPY
49,331,953,000 JPY
46,567,444,000 JPY
30,015,830,000 JPY
Liabilities and net assets
Shareholders' equity
11,696,751,000 JPY
13,470,374,000 JPY
7,916,287,000 JPY
7,273,568,000 JPY
Share capital
6,368,788,000 JPY
6,368,788,000 JPY
4,425,800,000 JPY
4,425,800,000 JPY
Capital surplus
1,942,988,000 JPY
1,942,988,000 JPY
JPY
JPY
Retained earnings
3,385,007,000 JPY
5,158,630,000 JPY
3,490,487,000 JPY
2,847,768,000 JPY
Treasury shares
-33,000 JPY
-33,000 JPY
JPY
JPY
Valuation and translation adjustments
152,103,000 JPY
395,981,000 JPY
706,016,000 JPY
243,148,000 JPY
Valuation difference on available-for-sale securities
152,103,000 JPY
193,969,000 JPY
288,989,000 JPY
243,148,000 JPY
Deferred gains or losses on hedges
20,661,000 JPY
14,948,000 JPY
Foreign currency translation adjustment
-602,880,000 JPY
-722,817,000 JPY
Non-controlling interests
315,709,000 JPY
262,082,000 JPY
Net assets
1,942,988,000 JPY
-33,000 JPY
3,385,007,000 JPY
152,103,000 JPY
152,103,000 JPY
193,969,000 JPY
1,942,988,000 JPY
55,703,000 JPY
11,848,854,000 JPY
5,158,630,000 JPY
3,282,203,000 JPY
1,942,988,000 JPY
-33,000 JPY
6,368,788,000 JPY
13,470,374,000 JPY
395,981,000 JPY
20,661,000 JPY
-602,880,000 JPY
47,101,000 JPY
784,230,000 JPY
14,182,065,000 JPY
315,709,000 JPY
6,368,788,000 JPY
11,696,751,000 JPY
4,425,800,000 JPY
4,425,800,000 JPY
2,762,784,000 JPY
243,148,000 JPY
7,916,287,000 JPY
288,989,000 JPY
1,124,895,000 JPY
JPY
JPY
JPY
14,948,000 JPY
JPY
8,884,386,000 JPY
262,082,000 JPY
JPY
7,273,568,000 JPY
3,490,487,000 JPY
7,516,716,000 JPY
52,330,000 JPY
706,016,000 JPY
243,148,000 JPY
-722,817,000 JPY
2,847,768,000 JPY
32,653,000 JPY
57,802,000 JPY
3,604,324,000 JPY
-1,982,426,000 JPY
23,049,000 JPY
-557,983,000 JPY
4,425,800,000 JPY
5,433,013,000 JPY
147,777,000 JPY
-3,744,000 JPY
-1,568,475,000 JPY
1,007,213,000 JPY
153,737,000 JPY
127,807,000 JPY
1,096,835,000 JPY
4,425,800,000 JPY
1,015,983,000 JPY
127,807,000 JPY
5,522,635,000 JPY
5,650,442,000 JPY
Liabilities and net assets
42,893,760,000 JPY
63,514,018,000 JPY
55,451,831,000 JPY
37,532,547,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
784,230,000 JPY
1,124,895,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.