Quarterly Consolidated Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7588270

Concept As at
2022-08-31
2022-03-01 to
2022-08-31
As at
2022-02-28
2021-03-01 to
2021-08-31
As at
2021-08-31
As at
2021-02-28
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
532,439,000 JPY
-3,945,751,000 JPY
Depreciation
5,073,925,000 JPY
5,341,075,000 JPY
Impairment losses
79,342,000 JPY
172,023,000 JPY
Interest expenses
306,937,000 JPY
336,296,000 JPY
Foreign exchange losses (gains)
-1,258,963,000 JPY
16,694,000 JPY
Decrease (increase) in trade receivables
-44,912,000 JPY
-20,694,000 JPY
Decrease (increase) in inventories
-271,262,000 JPY
-263,816,000 JPY
Increase (decrease) in trade payables
800,032,000 JPY
485,689,000 JPY
Other, net
-963,590,000 JPY
-895,731,000 JPY
Subtotal
2,945,373,000 JPY
1,005,669,000 JPY
Interest paid
-313,539,000 JPY
-359,352,000 JPY
Income taxes paid
-116,014,000 JPY
-303,159,000 JPY
Net cash provided by (used in) operating activities
2,559,162,000 JPY
466,382,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,074,805,000 JPY
-3,398,074,000 JPY
Proceeds from sale of property, plant and equipment
10,477,000 JPY
7,121,000 JPY
Other, net
-48,211,000 JPY
-24,452,000 JPY
Net cash provided by (used in) investing activities
-2,498,623,000 JPY
-3,764,121,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-1,126,087,000 JPY
-1,207,069,000 JPY
Dividends paid
-98,835,000 JPY
-296,406,000 JPY
Other, net
-305,000 JPY
-295,000 JPY
Net cash provided by (used in) financing activities
1,482,531,000 JPY
3,349,819,000 JPY
Effect of exchange rate change on cash and cash equivalents
324,764,000 JPY
-52,029,000 JPY
Net increase (decrease) in cash and cash equivalents
1,867,834,000 JPY
51,000 JPY
Cash and cash equivalents
7,854,678,000 JPY
5,986,843,000 JPY
5,718,166,000 JPY
5,718,115,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.