Consolidated Statement Of Cash Flows

OPEN Group, Inc. - Filing #7588236

Concept As at
2022-08-31
2022-03-01 to
2022-08-31
As at
2022-02-28
2021-03-01 to
2021-08-31
As at
2021-08-31
As at
2021-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-8,100,000 JPY
-526,071,000 JPY
Depreciation
196,031,000 JPY
192,667,000 JPY
Impairment losses
JPY
203,046,000 JPY
Amortization of goodwill
97,531,000 JPY
199,732,000 JPY
Interest expenses
11,617,000 JPY
10,908,000 JPY
Increase (decrease) in provision for bonuses
-6,956,000 JPY
-24,203,000 JPY
Foreign exchange losses (gains)
-1,440,000 JPY
-383,000 JPY
Share of loss (profit) of entities accounted for using equity method
26,674,000 JPY
JPY
Decrease (increase) in trade receivables
-74,424,000 JPY
-625,860,000 JPY
Subtotal
367,497,000 JPY
353,233,000 JPY
Decrease (increase) in inventories
-7,031,000 JPY
-7,902,000 JPY
Income taxes paid
-185,388,000 JPY
-409,531,000 JPY
Net cash provided by (used in) operating activities
306,700,000 JPY
28,367,000 JPY
Increase (decrease) in trade payables
25,929,000 JPY
425,374,000 JPY
Other, net
98,369,000 JPY
-29,176,000 JPY
Interest paid
-10,746,000 JPY
-11,180,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-10,734,000 JPY
-1,174,000 JPY
Net cash provided by (used in) investing activities
-547,351,000 JPY
-333,440,000 JPY
Purchase of investment securities
-383,133,000 JPY
-9,999,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
JPY
22,910,000 JPY
Purchase of treasury shares
-183,936,000 JPY
JPY
Redemption of bonds
-162,000,000 JPY
-122,000,000 JPY
Repayments of long-term borrowings
-143,598,000 JPY
-145,431,000 JPY
Net cash provided by (used in) financing activities
-489,534,000 JPY
-244,521,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,691,000 JPY
383,000 JPY
Net increase (decrease) in cash and cash equivalents
-727,494,000 JPY
-549,210,000 JPY
Cash and cash equivalents
12,374,029,000 JPY
13,101,523,000 JPY
12,855,988,000 JPY
13,405,199,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.