Consolidated Balance Sheet

CEL Corporation - Filing #7588233

Concept As at
2022-08-31
As at
2022-02-28
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
14,676,146,000 JPY
19,485,606,000 JPY
Notes and accounts receivable - trade
57,598,000 JPY
60,397,000 JPY
Securities
20,960,000 JPY
16,972,000 JPY
Merchandise and finished goods
8,547,000 JPY
13,034,000 JPY
Costs on construction contracts in progress
25,583,000 JPY
26,889,000 JPY
Raw materials and supplies
53,260,000 JPY
44,115,000 JPY
Other
83,410,000 JPY
89,764,000 JPY
Allowance for doubtful accounts
-431,000 JPY
-386,000 JPY
Current assets
19,131,798,000 JPY
24,523,914,000 JPY
Non-current assets
2,901,543,000 JPY
2,902,316,000 JPY
Investments and other assets
1,003,918,000 JPY
1,002,367,000 JPY
Other
1,023,988,000 JPY
1,019,678,000 JPY
Allowance for doubtful accounts
-20,070,000 JPY
-17,310,000 JPY
Non-current assets
Property, plant and equipment
1,815,086,000 JPY
1,800,678,000 JPY
Other, net
1,121,195,000 JPY
1,085,210,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
693,890,000 JPY
715,467,000 JPY
Own-used assets
Other
Intangible assets
Intangible assets
82,539,000 JPY
99,270,000 JPY
Investments and other assets
Assets
22,033,342,000 JPY
27,426,230,000 JPY
Liabilities and net assets
Non-current liabilities
449,605,000 JPY
458,168,000 JPY
Current liabilities
3,227,201,000 JPY
9,197,279,000 JPY
Short-term borrowings
200,000,000 JPY
1,180,000,000 JPY
Notes and accounts payable - trade
101,329,000 JPY
109,102,000 JPY
Liabilities
3,676,807,000 JPY
9,655,447,000 JPY
Shareholders' equity
18,333,506,000 JPY
17,748,753,000 JPY
Share capital
447,332,000 JPY
419,300,000 JPY
Capital surplus
324,373,000 JPY
195,818,000 JPY
Retained earnings
17,593,488,000 JPY
17,427,129,000 JPY
Treasury shares
-31,687,000 JPY
-293,494,000 JPY
Valuation and translation adjustments
23,028,000 JPY
22,029,000 JPY
Valuation difference on available-for-sale securities
23,028,000 JPY
22,029,000 JPY
Net assets
18,356,534,000 JPY
17,770,783,000 JPY
Liabilities and net assets
22,033,342,000 JPY
27,426,230,000 JPY
Liabilities
Current liabilities
Income taxes payable
222,600,000 JPY
5,314,092,000 JPY
Provisions
Provision for bonuses
130,567,000 JPY
134,589,000 JPY
Advances received on construction contracts in progress
843,487,000 JPY
675,056,000 JPY
Other
1,264,844,000 JPY
1,169,095,000 JPY
Non-current liabilities
Other
449,605,000 JPY
458,168,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.