Concept As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2022-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2021-02-28
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
As at
2020-02-29
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
701,498,000 JPY
293,697,000 JPY
572,357,000 JPY
Accounts receivable - trade
66,624,000 JPY
100,797,000 JPY
Accounts receivable - other
14,603,000 JPY
10,091,000 JPY
21,814,000 JPY
Prepaid expenses
17,025,000 JPY
13,570,000 JPY
11,479,000 JPY
Merchandise and finished goods
546,952,000 JPY
Merchandise
341,126,000 JPY
432,387,000 JPY
Current assets
1,549,720,000 JPY
843,721,000 JPY
1,230,883,000 JPY
Other
24,816,000 JPY
3,554,000 JPY
4,669,000 JPY
Advances paid
108,970,000 JPY
115,056,000 JPY
53,976,000 JPY
Non-current assets
495,321,000 JPY
287,295,000 JPY
312,378,000 JPY
Property, plant and equipment
500,000 JPY
500,000 JPY
JPY
Buildings
275,693,000 JPY
280,109,000 JPY
Accumulated depreciation
-275,693,000 JPY
-280,109,000 JPY
Buildings, net
JPY
JPY
Leased assets, net
JPY
JPY
JPY
Construction in progress
500,000 JPY
500,000 JPY
JPY
Intangible assets
788,000 JPY
Trademark right
788,000 JPY
Investments and other assets
494,033,000 JPY
286,795,000 JPY
312,378,000 JPY
Investment securities
3,657,000 JPY
3,657,000 JPY
28,870,000 JPY
Shares of subsidiaries and associates
0 JPY
JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
4,539,000 JPY
4,539,000 JPY
4,539,000 JPY
Accumulated depreciation
-4,539,000 JPY
-4,539,000 JPY
-4,539,000 JPY
Tools, furniture and fixtures
171,543,000 JPY
140,018,000 JPY
144,269,000 JPY
Accumulated depreciation
-171,543,000 JPY
-140,018,000 JPY
-144,269,000 JPY
Tools, furniture and fixtures, net
JPY
JPY
JPY
Intangible assets
Investments and other assets
Other assets
Assets
2,045,042,000 JPY
1,131,016,000 JPY
1,543,261,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
60,700,000 JPY
71,103,000 JPY
Accounts payable - other
244,825,000 JPY
3,254,000 JPY
78,467,000 JPY
Lease liabilities
2,221,000 JPY
2,221,000 JPY
18,404,000 JPY
Current portion of long-term borrowings
12,748,000 JPY
12,748,000 JPY
21,970,000 JPY
Accrued expenses
111,971,000 JPY
88,367,000 JPY
107,620,000 JPY
Income taxes payable
13,342,000 JPY
8,684,000 JPY
30,313,000 JPY
Asset retirement obligations
27,585,000 JPY
27,585,000 JPY
3,004,000 JPY
Other
4,596,000 JPY
3,291,000 JPY
2,920,000 JPY
Current liabilities
605,832,000 JPY
228,544,000 JPY
387,414,000 JPY
Accrued consumption taxes
39,841,000 JPY
11,060,000 JPY
49,172,000 JPY
Provisions
Provision for bonuses
18,877,000 JPY
4,070,000 JPY
4,440,000 JPY
Non-current liabilities
Non-current liabilities
285,366,000 JPY
202,551,000 JPY
168,875,000 JPY
Long-term borrowings
35,658,000 JPY
35,658,000 JPY
8,740,000 JPY
Deferred tax liabilities
JPY
4,140,000 JPY
Other
JPY
Lease liabilities
5,007,000 JPY
5,007,000 JPY
7,228,000 JPY
Asset retirement obligations
242,618,000 JPY
159,803,000 JPY
146,683,000 JPY
Provision for retirement benefits for directors (and other officers)
2,083,000 JPY
2,083,000 JPY
2,083,000 JPY
Liabilities
891,199,000 JPY
431,095,000 JPY
556,290,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,118,932,000 JPY
665,009,000 JPY
942,676,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
788,148,000 JPY
Capital surplus
899,296,000 JPY
899,296,000 JPY
899,296,000 JPY
Legal capital surplus
688,148,000 JPY
688,148,000 JPY
Other capital surplus
211,148,000 JPY
211,148,000 JPY
Retained earnings
169,673,000 JPY
-284,248,000 JPY
-744,729,000 JPY
Legal retained earnings
16,756,000 JPY
16,756,000 JPY
Other retained earnings
Retained earnings brought forward
-301,005,000 JPY
-761,486,000 JPY
Treasury shares
-38,000 JPY
-38,000 JPY
-38,000 JPY
Valuation and translation adjustments
JPY
9,382,000 JPY
Valuation difference on available-for-sale securities
JPY
9,382,000 JPY
Share acquisition rights
34,911,000 JPY
34,911,000 JPY
34,911,000 JPY
Net assets
1,118,932,000 JPY
34,911,000 JPY
JPY
JPY
JPY
34,911,000 JPY
1,153,843,000 JPY
-284,248,000 JPY
-38,000 JPY
899,296,000 JPY
688,148,000 JPY
699,921,000 JPY
16,756,000 JPY
899,296,000 JPY
665,009,000 JPY
169,673,000 JPY
50,000,000 JPY
-38,000 JPY
50,000,000 JPY
-301,005,000 JPY
211,148,000 JPY
JPY
-761,486,000 JPY
788,148,000 JPY
211,148,000 JPY
942,676,000 JPY
688,148,000 JPY
942,676,000 JPY
34,911,000 JPY
9,382,000 JPY
899,296,000 JPY
899,296,000 JPY
-38,000 JPY
-38,000 JPY
-744,729,000 JPY
986,970,000 JPY
986,970,000 JPY
9,382,000 JPY
-744,729,000 JPY
34,911,000 JPY
9,382,000 JPY
788,148,000 JPY
9,382,000 JPY
16,756,000 JPY
7,239,000 JPY
788,148,000 JPY
1,324,020,000 JPY
-416,486,000 JPY
16,756,000 JPY
-399,729,000 JPY
-27,000 JPY
7,239,000 JPY
29,092,000 JPY
688,148,000 JPY
899,296,000 JPY
1,287,687,000 JPY
211,148,000 JPY
Liabilities and net assets
2,045,042,000 JPY
1,131,016,000 JPY
1,543,261,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.