Consolidated Statement Of Cash Flows

POPLAR Co., Ltd. - Filing #7587943

Concept As at
2022-08-31
2022-03-01 to
2022-08-31
As at
2022-02-28
2021-03-01 to
2021-08-31
As at
2021-08-31
As at
2021-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
43,626,000 JPY
-568,558,000 JPY
Depreciation
51,770,000 JPY
52,642,000 JPY
Impairment losses
196,000 JPY
4,878,000 JPY
Increase (decrease) in allowance for doubtful accounts
7,279,000 JPY
6,956,000 JPY
Interest and dividend income
-1,392,000 JPY
-5,270,000 JPY
Interest expenses
14,177,000 JPY
17,598,000 JPY
Increase (decrease) in retirement benefit liability
-10,342,000 JPY
-112,705,000 JPY
Increase (decrease) in provision for bonuses
-1,563,000 JPY
7,224,000 JPY
Decrease (increase) in trade receivables
-1,017,000 JPY
21,365,000 JPY
Subtotal
147,633,000 JPY
-2,630,697,000 JPY
Income taxes paid
-24,324,000 JPY
-38,955,000 JPY
Decrease (increase) in inventories
51,151,000 JPY
-106,036,000 JPY
Increase (decrease) in trade payables
101,721,000 JPY
-979,552,000 JPY
Net cash provided by (used in) operating activities
111,240,000 JPY
-2,153,120,000 JPY
Other, net
-41,000,000 JPY
-226,259,000 JPY
Interest and dividends received
1,466,000 JPY
5,106,000 JPY
Interest paid
-14,146,000 JPY
-17,592,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,222,000 JPY
-2,974,000 JPY
Proceeds from sale of property, plant and equipment
1,127,000 JPY
74,204,000 JPY
Net cash provided by (used in) investing activities
53,236,000 JPY
436,765,000 JPY
Purchase of investment securities
JPY
-1,698,000 JPY
Proceeds from sale of investment securities
74,764,000 JPY
JPY
Proceeds from collection of loans receivable
2,126,000 JPY
8,454,000 JPY
Other, net
4,809,000 JPY
31,862,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-1,000 JPY
-41,000 JPY
Net increase (decrease) in short-term borrowings
JPY
150,000,000 JPY
Proceeds from long-term borrowings
JPY
60,000,000 JPY
Repayments of long-term borrowings
-100,200,000 JPY
-116,900,000 JPY
Net cash provided by (used in) financing activities
-218,081,000 JPY
-52,728,000 JPY
Repayments of lease liabilities
-87,018,000 JPY
-88,961,000 JPY
Net increase (decrease) in cash and cash equivalents
-53,603,000 JPY
-1,769,084,000 JPY
Cash and cash equivalents
748,704,000 JPY
802,307,000 JPY
775,057,000 JPY
2,544,141,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.