Statement Of Cash Flows

GRAPHITE DESIGN INC. - Filing #7587923

Concept 2022-03-01 to
2022-08-31
As at
2022-08-31
As at
2022-02-28
2021-03-01 to
2021-08-31
As at
2021-08-31
As at
2021-02-28
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
474,386,000 JPY
275,284,000 JPY
Depreciation
45,522,000 JPY
44,216,000 JPY
Increase (decrease) in provision for retirement benefits
12,066,000 JPY
10,405,000 JPY
Increase (decrease) in allowance for doubtful accounts
-20,000 JPY
-139,000 JPY
Interest and dividend income
-961,000 JPY
-605,000 JPY
Interest expenses
1,176,000 JPY
1,101,000 JPY
Loss (gain) on sale of non-current assets
-1,277,000 JPY
-1,334,000 JPY
Decrease (increase) in inventories
-39,050,000 JPY
-11,161,000 JPY
Increase (decrease) in trade payables
57,575,000 JPY
-16,697,000 JPY
Subtotal
536,532,000 JPY
472,982,000 JPY
Interest and dividends received
961,000 JPY
604,000 JPY
Interest paid
-1,120,000 JPY
-1,112,000 JPY
Income taxes paid
-214,751,000 JPY
-62,888,000 JPY
Cash flows from operating activities
Foreign exchange losses (gains)
-48,787,000 JPY
-9,158,000 JPY
Increase (decrease) in provision for bonuses
7,465,000 JPY
3,286,000 JPY
Decrease (increase) in trade receivables
22,714,000 JPY
154,107,000 JPY
Other, net
-1,554,000 JPY
14,492,000 JPY
Net cash provided by (used in) operating activities
321,620,000 JPY
409,586,000 JPY
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-107,692,000 JPY
-33,143,000 JPY
Proceeds from sale of property, plant and equipment
2,510,000 JPY
3,181,000 JPY
Net cash provided by (used in) investing activities
-108,668,000 JPY
-42,682,000 JPY
Proceeds from collection of loans receivable
513,000 JPY
501,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
JPY
-28,000 JPY
Dividends paid
-225,795,000 JPY
-129,305,000 JPY
Net cash provided by (used in) financing activities
-340,293,000 JPY
-252,932,000 JPY
Net increase (decrease) in cash and cash equivalents
-78,554,000 JPY
123,130,000 JPY
Effect of exchange rate change on cash and cash equivalents
48,787,000 JPY
9,158,000 JPY
Cash and cash equivalents
3,837,219,000 JPY
3,915,774,000 JPY
3,466,014,000 JPY
3,342,883,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.