Balance Sheet
| Concept |
As at 2022-08-31 |
As at 2022-02-28 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
947,936,000
JPY
|
750,204,000
JPY
|
| Accounts receivable - trade |
104,894,000
JPY
|
48,684,000
JPY
|
| Prepaid expenses |
33,896,000
JPY
|
40,592,000
JPY
|
| Supplies |
3,002,000
JPY
|
2,649,000
JPY
|
| Merchandise |
512,352,000
JPY
|
357,764,000
JPY
|
| Current assets |
1,603,864,000
JPY
|
1,225,996,000
JPY
|
| Other |
1,781,000
JPY
|
26,101,000
JPY
|
| Non-current assets |
332,269,000
JPY
|
335,737,000
JPY
|
| Property, plant and equipment |
165,813,000
JPY
|
169,244,000
JPY
|
| Intangible assets |
7,019,000
JPY
|
8,199,000
JPY
|
| Investments and other assets |
159,437,000
JPY
|
158,292,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
1,936,134,000
JPY
|
1,561,734,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Non-current liabilities | ||
| Long-term borrowings |
477,253,000
JPY
|
400,300,000
JPY
|
| Bonds payable |
363,000,000
JPY
|
360,000,000
JPY
|
| Non-current liabilities |
853,517,000
JPY
|
774,753,000
JPY
|
| Other |
13,264,000
JPY
|
14,453,000
JPY
|
| Current liabilities |
567,689,000
JPY
|
490,368,000
JPY
|
| Accounts payable - trade |
22,986,000
JPY
|
30,237,000
JPY
|
| Income taxes payable |
22,329,000
JPY
|
41,495,000
JPY
|
| Other |
189,400,000
JPY
|
138,174,000
JPY
|
| Current liabilities | ||
| Current portion of bonds payable |
162,000,000
JPY
|
130,000,000
JPY
|
| Current portion of long-term borrowings |
142,188,000
JPY
|
136,269,000
JPY
|
| Provisions | ||
| Provision for bonuses |
28,783,000
JPY
|
14,191,000
JPY
|
| Liabilities |
1,421,207,000
JPY
|
1,265,122,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
513,927,000
JPY
|
295,611,000
JPY
|
| Share capital |
232,825,000
JPY
|
232,825,000
JPY
|
| Capital surplus |
266,598,000
JPY
|
266,598,000
JPY
|
| Retained earnings |
88,362,000
JPY
|
-129,953,000
JPY
|
| Treasury shares |
-73,858,000
JPY
|
-73,858,000
JPY
|
| Share acquisition rights |
1,000,000
JPY
|
1,000,000
JPY
|
| Net assets |
514,927,000
JPY
|
296,611,000
JPY
|
| Liabilities and net assets |
1,936,134,000
JPY
|
1,561,734,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |