Semi-Annual Consolidated Statement Of Changes In Equity

SAKURASAKU PLUS,Co.,Ltd - Filing #7587719

Concept	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	2021-08-01 to 2022-07-31	2021-08-01 to 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	As at 2022-07-31	2020-08-01 to 2021-07-31	As at 2021-07-31	As at 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	As at 2021-07-31	2020-08-01 to 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	As at 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	As at 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	2020-08-01 to 2021-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31	As at 2020-07-31
Semi-annual consolidated statement of changes in equity
Statement of changes in equity
Net assets	337,000,000 JPY	0 JPY	524,000,000 JPY	337,000,000 JPY	—	4,653,000,000 JPY	21,000,000 JPY	235,000,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	574,000,000 JPY	—	—	4,631,000,000 JPY	—	760,000,000 JPY	—	—	3,297,000,000 JPY	574,000,000 JPY	1,672,000,000 JPY	760,000,000 JPY	1,672,000,000 JPY	—	0 JPY	0 JPY	—	—	—	255,000,000 JPY	—	548,000,000 JPY	548,000,000 JPY	255,000,000 JPY	235,000,000 JPY	19,000,000 JPY	4,237,000,000 JPY	JPY	498,000,000 JPY	734,000,000 JPY	734,000,000 JPY	1,538,000,000 JPY	2,954,000,000 JPY	4,256,000,000 JPY	JPY	—	—	1,538,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	2,283,000,000 JPY	JPY	235,000,000 JPY	362,000,000 JPY	1,998,000,000 JPY	362,000,000 JPY	2,283,000,000 JPY	JPY	77,000,000 JPY	0 JPY	JPY	JPY	235,000,000 JPY	50,000,000 JPY	0 JPY	50,000,000 JPY	77,000,000 JPY	235,000,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	51,000,000 JPY	—	—	—	—	—	51,000,000 JPY	—	—	51,000,000 JPY	25,000,000 JPY	25,000,000 JPY	—	25,000,000 JPY	—	—	51,000,000 JPY	25,000,000 JPY	—	25,000,000 JPY	—	—	—	—	—	—	—	—	997,000,000 JPY	—	—	498,000,000 JPY	997,000,000 JPY	997,000,000 JPY	—	498,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	997,000,000 JPY	498,000,000 JPY	498,000,000 JPY	—	—	—	498,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends of surplus	—	—	—	—	-22,000,000 JPY	—	—	—	—	—	-22,000,000 JPY	—	-22,000,000 JPY	-22,000,000 JPY	—	—	-22,000,000 JPY	—	-22,000,000 JPY	—	-22,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	365,000,000 JPY	—	—	365,000,000 JPY	—	—	—	—	365,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	956,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	956,000,000 JPY	—	—	—	—	—	—	956,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	JPY	—	—	—	1,000,000 JPY	—	1,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	0 JPY	—	—	—	—	—	—	—	—	—	0 JPY	19,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	0 JPY	0 JPY	—	—	—	19,000,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	134,000,000 JPY	—	—	—	1,000,000 JPY	—	396,000,000 JPY	JPY	82,000,000 JPY	394,000,000 JPY	25,000,000 JPY	25,000,000 JPY	82,000,000 JPY	25,000,000 JPY	343,000,000 JPY	—	134,000,000 JPY	25,000,000 JPY	—	25,000,000 JPY	—	0 JPY	0 JPY	—	—	—	—	—	1,175,000,000 JPY	—	—	498,000,000 JPY	1,175,000,000 JPY	1,973,000,000 JPY	—	498,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	177,000,000 JPY	—	JPY	0 JPY	0 JPY	1,953,000,000 JPY	498,000,000 JPY	498,000,000 JPY	19,000,000 JPY	177,000,000 JPY	0 JPY	498,000,000 JPY	956,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—