Concept As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
Balance sheet
Balance sheet
Assets
Non-current assets
2,992,762,000 JPY
2,161,479,000 JPY
Property, plant and equipment
2,193,629,000 JPY
1,482,098,000 JPY
Buildings, net
1,382,431,000 JPY
1,078,050,000 JPY
Land
410,416,000 JPY
85,770,000 JPY
Buildings
Leased assets, net
465,000 JPY
2,797,000 JPY
Construction in progress
19,741,000 JPY
1,890,000 JPY
Accumulated depreciation
-1,486,150,000 JPY
-1,333,703,000 JPY
Intangible assets
124,846,000 JPY
175,019,000 JPY
Software
27,725,000 JPY
57,554,000 JPY
Goodwill
16,952,000 JPY
37,295,000 JPY
Other
80,168,000 JPY
80,168,000 JPY
Investments and other assets
674,286,000 JPY
504,361,000 JPY
Investment securities
380,000 JPY
380,000 JPY
Investments in capital
3,830,000 JPY
3,830,000 JPY
Long-term prepaid expenses
21,655,000 JPY
14,683,000 JPY
Allowance for doubtful accounts
-1,816,000 JPY
JPY
Other assets
Current assets
3,688,599,000 JPY
3,637,380,000 JPY
Cash and deposits
1,336,983,000 JPY
1,334,807,000 JPY
Notes receivable - trade
1,048,000 JPY
3,998,000 JPY
Accounts receivable - trade
321,891,000 JPY
270,927,000 JPY
Prepaid expenses
66,429,000 JPY
62,941,000 JPY
Other
14,581,000 JPY
37,036,000 JPY
Allowance for doubtful accounts
-10,496,000 JPY
-10,028,000 JPY
Current assets
Merchandise and finished goods
164,814,000 JPY
192,265,000 JPY
Work in process
61,085,000 JPY
56,309,000 JPY
Raw materials and supplies
1,732,262,000 JPY
1,689,122,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
379,802,000 JPY
312,471,000 JPY
Vehicles
Vehicles, net
772,000 JPY
1,118,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
1,816,000 JPY
JPY
Long-term loans receivable from employees
153,000 JPY
349,000 JPY
Other assets
Assets
6,681,362,000 JPY
5,798,859,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,250,000,000 JPY
Accounts payable - trade
369,906,000 JPY
338,361,000 JPY
Advances received
444,391,000 JPY
421,897,000 JPY
Deposits received
12,294,000 JPY
21,433,000 JPY
Accounts payable - other
151,112,000 JPY
128,624,000 JPY
Current portion of bonds payable
60,000,000 JPY
69,400,000 JPY
Current portion of long-term borrowings
195,974,000 JPY
241,722,000 JPY
Lease liabilities
137,336,000 JPY
166,161,000 JPY
Accrued expenses
82,347,000 JPY
57,671,000 JPY
Income taxes payable
138,557,000 JPY
86,476,000 JPY
Unearned revenue
5,684,000 JPY
3,619,000 JPY
Asset retirement obligations
5,572,000 JPY
JPY
Other
24,226,000 JPY
104,365,000 JPY
Deposits received
Contract liabilities
179,812,000 JPY
JPY
Current liabilities
3,322,216,000 JPY
3,052,778,000 JPY
Provision for bonuses for directors (and other officers)
15,000,000 JPY
JPY
Non-current liabilities
Non-current liabilities
1,753,468,000 JPY
1,704,987,000 JPY
Bonds payable
170,000,000 JPY
172,000,000 JPY
Long-term borrowings
1,017,232,000 JPY
863,382,000 JPY
Deferred tax liabilities
16,659,000 JPY
1,691,000 JPY
Other
147,574,000 JPY
146,914,000 JPY
Lease liabilities
188,377,000 JPY
325,713,000 JPY
Asset retirement obligations
159,953,000 JPY
140,294,000 JPY
Provision for retirement benefits
53,671,000 JPY
54,991,000 JPY
Provisions
Liabilities
5,075,685,000 JPY
4,757,765,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,605,285,000 JPY
1,041,093,000 JPY
Share capital
80,000,000 JPY
80,000,000 JPY
Capital surplus
143,381,000 JPY
114,242,000 JPY
Legal capital surplus
26,634,000 JPY
26,634,000 JPY
Other capital surplus
116,747,000 JPY
87,608,000 JPY
Retained earnings
1,598,938,000 JPY
1,280,912,000 JPY
Legal retained earnings
112,500,000 JPY
112,500,000 JPY
Other retained earnings
Retained earnings brought forward
1,273,307,000 JPY
955,102,000 JPY
Treasury shares
-217,033,000 JPY
-434,061,000 JPY
Valuation and translation adjustments
391,000 JPY
JPY
Deferred gains or losses on hedges
391,000 JPY
JPY
Net assets
1,273,307,000 JPY
26,634,000 JPY
1,598,938,000 JPY
-217,033,000 JPY
112,500,000 JPY
213,130,000 JPY
80,000,000 JPY
1,605,677,000 JPY
391,000 JPY
143,381,000 JPY
1,605,285,000 JPY
116,747,000 JPY
391,000 JPY
JPY
80,000,000 JPY
955,102,000 JPY
87,608,000 JPY
26,634,000 JPY
114,242,000 JPY
1,041,093,000 JPY
213,309,000 JPY
112,500,000 JPY
1,041,093,000 JPY
JPY
1,280,912,000 JPY
-434,061,000 JPY
815,230,000 JPY
26,634,000 JPY
815,230,000 JPY
213,309,000 JPY
1,055,049,000 JPY
-434,061,000 JPY
112,500,000 JPY
114,242,000 JPY
80,000,000 JPY
729,239,000 JPY
87,608,000 JPY
Liabilities and net assets
6,681,362,000 JPY
5,798,859,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.