Consolidated Statement Of Cash Flows

StemRIM Inc. - Filing #7587660

Concept 2021-08-01 to
2022-07-31
As at
2022-07-31
2020-08-01 to
2021-07-31
As at
2021-07-31
As at
2020-07-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-1,946,224,000 JPY
-576,043,000 JPY
Depreciation
49,473,000 JPY
43,596,000 JPY
Interest and dividend income
0 JPY
-8,000 JPY
Interest expenses
140,000 JPY
219,000 JPY
Foreign exchange losses (gains)
-5,000 JPY
-27,000 JPY
Subtotal
-1,409,171,000 JPY
-528,873,000 JPY
Decrease (increase) in inventories
7,763,000 JPY
5,935,000 JPY
Income taxes paid
-3,529,000 JPY
-3,289,000 JPY
Net cash provided by (used in) operating activities
-1,404,565,000 JPY
-519,649,000 JPY
Other, net
1,857,000 JPY
-10,210,000 JPY
Interest and dividends received
0 JPY
8,000 JPY
Interest paid
-140,000 JPY
-219,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-332,000 JPY
-89,054,000 JPY
Net cash provided by (used in) investing activities
-330,000 JPY
-92,715,000 JPY
Cash flows from financing activities
Proceeds from issuance of shares
115,951,000 JPY
112,298,000 JPY
Purchase of treasury shares
-31,000 JPY
JPY
Net cash provided by (used in) financing activities
112,859,000 JPY
109,317,000 JPY
Repayments of lease liabilities
-3,060,000 JPY
-2,980,000 JPY
Effect of exchange rate change on cash and cash equivalents
5,000 JPY
27,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,292,031,000 JPY
-503,020,000 JPY
Cash and cash equivalents
8,880,191,000 JPY
10,172,222,000 JPY
10,675,242,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.