Consolidated Balance Sheet
| Concept |
As at 2022-09-30 |
As at 2022-03-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets | ||
| Property, plant and equipment |
37,749,000
JPY
|
31,933,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
1,015,000
JPY
|
1,045,000
JPY
|
| Own-used assets | ||
| Intangible assets | ||
| Other intangible assets | ||
| Other |
805,000
JPY
|
712,000
JPY
|
| Intangible assets |
5,507,000
JPY
|
3,638,000
JPY
|
| Software |
4,701,000
JPY
|
2,926,000
JPY
|
| Investments and other assets |
99,715,000
JPY
|
89,921,000
JPY
|
| Investment securities |
0
JPY
|
0
JPY
|
| Deferred tax assets |
68,645,000
JPY
|
58,559,000
JPY
|
| Other |
31,070,000
JPY
|
31,361,000
JPY
|
| Investments and other assets | ||
| Non-current assets |
142,970,000
JPY
|
125,491,000
JPY
|
| Current assets | ||
| Cash and deposits |
857,076,000
JPY
|
333,459,000
JPY
|
| Notes receivable - trade |
JPY
|
6,930,000
JPY
|
| Accounts receivable - trade |
208,814,000
JPY
|
626,695,000
JPY
|
| Merchandise and finished goods |
902,542,000
JPY
|
761,250,000
JPY
|
| Work in process |
214,225,000
JPY
|
211,000
JPY
|
| Raw materials and supplies |
317,112,000
JPY
|
265,231,000
JPY
|
| Other |
137,518,000
JPY
|
155,957,000
JPY
|
| Current assets |
2,637,286,000
JPY
|
2,149,734,000
JPY
|
| Assets |
2,780,257,000
JPY
|
2,275,225,000
JPY
|
| Liabilities and net assets | ||
| Non-current liabilities |
608,753,000
JPY
|
707,294,000
JPY
|
| Long-term borrowings |
558,948,000
JPY
|
655,472,000
JPY
|
| Lease liabilities |
6,336,000
JPY
|
7,713,000
JPY
|
| Current liabilities |
583,578,000
JPY
|
759,605,000
JPY
|
| Short-term borrowings |
30,000,000
JPY
|
70,000,000
JPY
|
| Liabilities |
1,192,332,000
JPY
|
1,466,899,000
JPY
|
| Shareholders' equity |
1,271,101,000
JPY
|
606,998,000
JPY
|
| Share capital |
2,214,325,000
JPY
|
1,688,771,000
JPY
|
| Capital surplus |
648,666,000
JPY
|
123,112,000
JPY
|
| Retained earnings |
-1,556,274,000
JPY
|
-1,169,050,000
JPY
|
| Treasury shares |
-35,616,000
JPY
|
-35,835,000
JPY
|
| Valuation and translation adjustments |
275,468,000
JPY
|
156,796,000
JPY
|
| Foreign currency translation adjustment |
275,468,000
JPY
|
156,796,000
JPY
|
| Share acquisition rights |
41,356,000
JPY
|
44,532,000
JPY
|
| Net assets |
1,587,925,000
JPY
|
808,326,000
JPY
|
| Liabilities and net assets |
2,780,257,000
JPY
|
2,275,225,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Income taxes payable |
8,660,000
JPY
|
5,939,000
JPY
|
| Current portion of long-term borrowings |
262,080,000
JPY
|
235,392,000
JPY
|
| Other |
145,284,000
JPY
|
168,671,000
JPY
|
| Advances received |
43,015,000
JPY
|
58,042,000
JPY
|
| Non-current liabilities | ||
| Other |
34,961,000
JPY
|
30,793,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |