Semi-Annual Consolidated Statement Of Cash Flows

i-mobile Co.,Ltd. - Filing #7587574

Concept 2021-08-01 to
2022-07-31
2021-08-01 to
2022-07-31
As at
2022-07-31
2020-08-01 to
2021-07-31
2020-08-01 to
2021-07-31
As at
2021-07-31
As at
2020-07-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,217,000,000 JPY
3,842,000,000 JPY
3,317,000,000 JPY
2,665,000,000 JPY
Depreciation
95,000,000 JPY
87,000,000 JPY
Amortization of goodwill
75,000,000 JPY
69,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,000,000 JPY
-10,000,000 JPY
Interest and dividend income
-50,000,000 JPY
-1,000,000 JPY
Increase (decrease) in provision for bonuses
0 JPY
12,000,000 JPY
Decrease (increase) in trade receivables
75,000,000 JPY
-388,000,000 JPY
Increase (decrease) in trade payables
-160,000,000 JPY
150,000,000 JPY
Other, net
-9,000,000 JPY
199,000,000 JPY
Subtotal
4,730,000,000 JPY
4,073,000,000 JPY
Interest and dividends received
50,000,000 JPY
1,000,000 JPY
Net cash provided by (used in) operating activities
3,225,000,000 JPY
3,959,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-58,000,000 JPY
-15,000,000 JPY
Purchase of investment securities
-108,000,000 JPY
-20,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-33,000,000 JPY
JPY
Other, net
27,000,000 JPY
2,000,000 JPY
Net cash provided by (used in) investing activities
-234,000,000 JPY
-83,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-1,999,000,000 JPY
-986,000,000 JPY
Dividends paid
-2,148,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-4,144,000,000 JPY
-817,000,000 JPY
Other, net
JPY
1,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Net increase (decrease) in cash and cash equivalents
-1,153,000,000 JPY
3,058,000,000 JPY
Cash and cash equivalents
14,268,000,000 JPY
15,422,000,000 JPY
12,363,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.