Concept As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2022-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2021-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
As at
2020-07-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,366,569,000 JPY
486,961,000 JPY
1,957,113,000 JPY
387,836,000 JPY
Accounts receivable - trade
143,762,000 JPY
10,182,000 JPY
89,611,000 JPY
8,337,000 JPY
Accounts receivable - other
119,519,000 JPY
143,785,000 JPY
Lease receivables
21,105,000 JPY
JPY
Prepaid expenses
22,130,000 JPY
4,355,000 JPY
Inventories
218,260,000 JPY
12,871,000 JPY
163,594,000 JPY
JPY
Raw materials and supplies
156,969,000 JPY
113,006,000 JPY
Merchandise
61,290,000 JPY
10,804,000 JPY
50,588,000 JPY
JPY
Current assets
3,032,495,000 JPY
708,103,000 JPY
2,644,487,000 JPY
592,399,000 JPY
Other
303,903,000 JPY
35,334,000 JPY
434,168,000 JPY
48,084,000 JPY
Non-current assets
4,162,861,000 JPY
1,992,733,000 JPY
4,268,116,000 JPY
2,573,259,000 JPY
Property, plant and equipment
3,966,065,000 JPY
1,121,000 JPY
4,007,525,000 JPY
1,878,000 JPY
Land
783,012,000 JPY
774,183,000 JPY
Construction in progress
56,941,000 JPY
81,125,000 JPY
Machinery and equipment
2,814,977,000 JPY
2,881,237,000 JPY
Accumulated depreciation
-1,477,373,000 JPY
-1,488,740,000 JPY
Machinery and equipment, net
1,337,604,000 JPY
332,000 JPY
1,392,496,000 JPY
390,000 JPY
Intangible assets
46,135,000 JPY
18,030,000 JPY
45,420,000 JPY
12,232,000 JPY
Software
17,591,000 JPY
11,640,000 JPY
Trademark right
438,000 JPY
591,000 JPY
Other
46,135,000 JPY
45,420,000 JPY
Other assets
Investment securities
9,459,000 JPY
9,459,000 JPY
Deferred tax assets
83,836,000 JPY
150,791,000 JPY
Allowance for doubtful accounts
JPY
-514,122,000 JPY
-5,168,000 JPY
-473,295,000 JPY
Investments and other assets
150,661,000 JPY
1,973,581,000 JPY
215,169,000 JPY
2,559,149,000 JPY
Shares of subsidiaries and associates
1,390,503,000 JPY
1,785,565,000 JPY
Long-term loans receivable from subsidiaries and associates
1,080,000,000 JPY
1,230,000,000 JPY
Other
57,364,000 JPY
17,201,000 JPY
60,086,000 JPY
16,879,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
865,619,000 JPY
830,240,000 JPY
Accumulated depreciation
-704,376,000 JPY
-651,542,000 JPY
Tools, furniture and fixtures, net
161,242,000 JPY
177,000 JPY
178,698,000 JPY
386,000 JPY
Vehicles
791,053,000 JPY
792,182,000 JPY
Accumulated depreciation
-598,122,000 JPY
-545,053,000 JPY
Vehicles, net
192,931,000 JPY
0 JPY
247,128,000 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,195,357,000 JPY
2,700,836,000 JPY
6,912,603,000 JPY
3,165,659,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
1,701,978,000 JPY
80,621,000 JPY
396,841,000 JPY
358,512,000 JPY
Accounts payable - trade
39,820,000 JPY
1,008,000 JPY
23,973,000 JPY
JPY
Short-term borrowings
JPY
300,000,000 JPY
Accounts payable - other
234,956,000 JPY
22,969,000 JPY
121,045,000 JPY
18,796,000 JPY
Accrued expenses
14,719,000 JPY
15,762,000 JPY
Income taxes payable
128,313,000 JPY
2,496,000 JPY
7,030,000 JPY
2,747,000 JPY
Accrued consumption taxes
110,219,000 JPY
30,157,000 JPY
Advances received
2,757,000 JPY
9,500,000 JPY
Deposits received
31,563,000 JPY
11,668,000 JPY
Other
189,283,000 JPY
5,106,000 JPY
131,862,000 JPY
36,000 JPY
Current liabilities
Lease liabilities
57,581,000 JPY
62,771,000 JPY
Current portion of long-term borrowings
935,000,000 JPY
20,000,000 JPY
Deposits received
Provision for bonuses
6,803,000 JPY
JPY
Provisions
Non-current liabilities
Long-term borrowings
300,000,000 JPY
1,230,000,000 JPY
Non-current liabilities
429,225,000 JPY
1,406,808,000 JPY
Other
5,000,000 JPY
5,000,000 JPY
Lease liabilities
124,225,000 JPY
171,808,000 JPY
Liabilities
2,131,204,000 JPY
80,621,000 JPY
1,803,649,000 JPY
358,512,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,776,778,000 JPY
2,553,081,000 JPY
4,850,879,000 JPY
2,746,997,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
1,397,689,000 JPY
1,384,154,000 JPY
1,397,689,000 JPY
1,384,154,000 JPY
Legal capital surplus
1,000,000,000 JPY
1,000,000,000 JPY
Other capital surplus
384,154,000 JPY
384,154,000 JPY
Retained earnings
2,979,868,000 JPY
769,706,000 JPY
3,053,969,000 JPY
963,622,000 JPY
Other retained earnings
Retained earnings brought forward
769,706,000 JPY
963,622,000 JPY
Treasury shares
-600,779,000 JPY
-600,779,000 JPY
-600,779,000 JPY
-600,779,000 JPY
Share acquisition rights
67,134,000 JPY
67,134,000 JPY
60,150,000 JPY
60,150,000 JPY
Net assets
769,706,000 JPY
1,000,000,000 JPY
769,706,000 JPY
-600,779,000 JPY
67,134,000 JPY
1,000,000,000 JPY
5,064,153,000 JPY
4,776,778,000 JPY
1,397,689,000 JPY
220,240,000 JPY
2,979,868,000 JPY
67,134,000 JPY
-600,779,000 JPY
1,000,000,000 JPY
2,620,215,000 JPY
1,384,154,000 JPY
2,553,081,000 JPY
384,154,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
963,622,000 JPY
384,154,000 JPY
197,925,000 JPY
4,850,879,000 JPY
60,150,000 JPY
1,000,000,000 JPY
1,397,689,000 JPY
1,384,154,000 JPY
2,746,997,000 JPY
3,053,969,000 JPY
5,108,954,000 JPY
60,150,000 JPY
-600,779,000 JPY
2,807,147,000 JPY
963,622,000 JPY
-600,779,000 JPY
5,715,250,000 JPY
2,766,551,000 JPY
717,998,000 JPY
731,532,000 JPY
2,707,846,000 JPY
3,534,219,000 JPY
-216,658,000 JPY
6,042,033,000 JPY
540,349,000 JPY
-216,658,000 JPY
268,078,000 JPY
58,705,000 JPY
717,998,000 JPY
1,666,156,000 JPY
58,705,000 JPY
1,666,156,000 JPY
540,349,000 JPY
JPY
Liabilities and net assets
7,195,357,000 JPY
2,700,836,000 JPY
6,912,603,000 JPY
3,165,659,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.