Consolidated Statement Of Changes In Equity

JAPAN TOBACCO INC. - Filing #7587520

Concept	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-07-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	2022-01-01 to 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2022-09-30	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	2021-01-01 to 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-07-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	2021-01-01 to 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	As at 2021-09-30	2021-01-01 to 2021-09-30	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31	As at 2020-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	736,400,000,000 JPY	400,168,000,000 JPY	3,043,008,000,000 JPY	—	—	3,865,913,000,000 JPY	1,004,000,000 JPY	8,722,000,000 JPY	373,981,000,000 JPY	—	—	—	—	—	—	—	—	-490,188,000,000 JPY	—	—	—	—	16,461,000,000 JPY	JPY	100,000,000,000 JPY	3,789,389,000,000 JPY	76,524,000,000 JPY	1,202,000,000 JPY	100,000,000,000 JPY	2,886,081,000,000 JPY	736,400,000,000 JPY	-408,175,000,000 JPY	-274,000,000 JPY	JPY	2,809,258,000,000 JPY	-490,899,000,000 JPY	76,823,000,000 JPY	7,161,000,000 JPY	-400,086,000,000 JPY	2,863,843,000,000 JPY	—	JPY	—	-177,000,000 JPY	2,866,542,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	736,400,000,000 JPY	1,206,000,000 JPY	2,790,045,000,000 JPY	8,920,000,000 JPY	76,497,000,000 JPY	-447,514,000,000 JPY	-490,907,000,000 JPY	100,000,000,000 JPY	-437,565,000,000 JPY	2,882,117,000,000 JPY	—	JPY	122,000,000 JPY	7,224,000,000 JPY	-614,374,000,000 JPY	1,252,000,000 JPY	2,522,834,000,000 JPY	100,000,000,000 JPY	-605,776,000,000 JPY	2,783,718,000,000 JPY	-491,507,000,000 JPY	76,660,000,000 JPY	736,400,000,000 JPY	2,599,495,000,000 JPY
Comprehensive income
Profit (loss)	—	—	—	JPY	138,926,000,000 JPY	—	—	—	—	JPY	403,930,000,000 JPY	JPY	JPY	403,807,000,000 JPY	403,807,000,000 JPY	JPY	JPY	—	JPY	JPY	JPY	123,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	114,345,000,000 JPY	JPY	JPY	338,813,000,000 JPY	338,813,000,000 JPY	JPY	1,472,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	340,285,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	—	—	—	JPY	105,920,000,000 JPY	—	—	—	—	41,646,000,000 JPY	843,817,000,000 JPY	16,805,000,000 JPY	JPY	842,253,000,000 JPY	JPY	JPY	JPY	—	842,253,000,000 JPY	1,646,000,000 JPY	782,156,000,000 JPY	1,564,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,764,000,000 JPY	—	JPY	—	—	5,547,000,000 JPY	-79,000,000 JPY	180,241,000,000 JPY	180,241,000,000 JPY	JPY	JPY	254,000,000 JPY	JPY	1,696,000,000 JPY	JPY	166,860,000,000 JPY	—	—	—	—	—	—	—	—	—	—	180,496,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	—	—	—	JPY	244,846,000,000 JPY	—	—	—	—	41,646,000,000 JPY	1,247,747,000,000 JPY	16,805,000,000 JPY	JPY	1,246,060,000,000 JPY	403,807,000,000 JPY	JPY	JPY	—	842,253,000,000 JPY	1,646,000,000 JPY	782,156,000,000 JPY	1,687,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	11,764,000,000 JPY	—	JPY	—	—	119,892,000,000 JPY	-79,000,000 JPY	180,241,000,000 JPY	519,054,000,000 JPY	338,813,000,000 JPY	JPY	1,727,000,000 JPY	JPY	1,696,000,000 JPY	JPY	166,860,000,000 JPY	—	—	—	—	—	—	—	—	—	—	520,781,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Purchase of treasury shares	—	—	—	JPY	—	—	—	—	—	JPY	-1,000,000 JPY	JPY	-1,000,000 JPY	-1,000,000 JPY	JPY	JPY	JPY	—	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	0 JPY	—	—	—	JPY	JPY	0 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	—	—	JPY	—	—	—	—	—	JPY	-267,779,000,000 JPY	JPY	JPY	-266,203,000,000 JPY	-266,203,000,000 JPY	JPY	JPY	—	JPY	JPY	JPY	-1,576,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	JPY	JPY	-251,961,000,000 JPY	-251,961,000,000 JPY	JPY	-1,941,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	-253,902,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	—	—	JPY	—	—	—	—	—	JPY	366,000,000 JPY	JPY	JPY	345,000,000 JPY	345,000,000 JPY	JPY	JPY	—	JPY	JPY	JPY	21,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	JPY	JPY	357,000,000 JPY	357,000,000 JPY	JPY	33,000,000 JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	389,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Other	—	—	—	JPY	—	—	—	—	—	JPY	-70,000,000 JPY	-70,000,000 JPY	JPY	-70,000,000 JPY	JPY	JPY	JPY	—	-70,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	JPY	—	—	—	-220,000,000 JPY	-220,000,000 JPY	-220,000,000 JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	-220,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	—	—	—	-197,000,000 JPY	—	—	—	—	—	-41,646,000,000 JPY	-267,915,000,000 JPY	-70,000,000 JPY	711,000,000 JPY	-265,929,000,000 JPY	-224,642,000,000 JPY	JPY	JPY	—	-41,998,000,000 JPY	-85,000,000 JPY	JPY	-1,985,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-11,764,000,000 JPY	—	600,000,000 JPY	—	—	—	-220,000,000 JPY	-12,030,000,000 JPY	-251,844,000,000 JPY	-240,413,000,000 JPY	JPY	-1,890,000,000 JPY	-46,000,000 JPY	JPY	JPY	JPY	—	—	—	—	—	—	—	—	—	—	-253,733,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—