Consolidated Statement Of Cash Flows

MORIYA CORPORATION - Filing #7587054

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
607,541,000 JPY
1,055,856,000 JPY
Depreciation
78,803,000 JPY
82,990,000 JPY
Amortization of goodwill
7,700,000 JPY
7,700,000 JPY
Increase (decrease) in allowance for doubtful accounts
-139,000 JPY
-602,000 JPY
Interest and dividend income
-11,434,000 JPY
-10,296,000 JPY
Interest expenses
6,807,000 JPY
15,700,000 JPY
Increase (decrease) in retirement benefit liability
18,150,000 JPY
11,604,000 JPY
Increase (decrease) in provision for bonuses
15,949,000 JPY
5,248,000 JPY
Subtotal
1,852,581,000 JPY
-165,154,000 JPY
Decrease (increase) in trade receivables
1,257,225,000 JPY
-1,252,686,000 JPY
Income taxes paid
-64,344,000 JPY
-297,228,000 JPY
Net cash provided by (used in) operating activities
1,793,808,000 JPY
-466,629,000 JPY
Increase (decrease) in trade payables
-260,310,000 JPY
497,231,000 JPY
Other, net
-509,143,000 JPY
-220,200,000 JPY
Interest and dividends received
11,391,000 JPY
10,291,000 JPY
Loss (gain) on sale of non-current assets
-32,574,000 JPY
JPY
Interest paid
-5,820,000 JPY
-14,538,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-64,711,000 JPY
-24,569,000 JPY
Proceeds from sale of property, plant and equipment
93,368,000 JPY
5,179,000 JPY
Net cash provided by (used in) investing activities
139,966,000 JPY
-199,079,000 JPY
Purchase of investment securities
-10,029,000 JPY
-34,358,000 JPY
Proceeds from sale of investment securities
10,930,000 JPY
34,928,000 JPY
Proceeds from collection of loans receivable
261,000 JPY
295,000 JPY
Other, net
10,150,000 JPY
3,468,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-25,441,000 JPY
JPY
Net increase (decrease) in short-term borrowings
-800,000,000 JPY
JPY
Dividends paid
-153,574,000 JPY
-142,678,000 JPY
Net cash provided by (used in) financing activities
-981,771,000 JPY
-144,584,000 JPY
Repayments of lease liabilities
-2,755,000 JPY
-1,905,000 JPY
Net increase (decrease) in cash and cash equivalents
952,002,000 JPY
-810,293,000 JPY
Cash and cash equivalents
7,068,177,000 JPY
6,116,174,000 JPY
4,762,941,000 JPY
5,573,235,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.