Semi-Annual Consolidated Statement Of Cash Flows

KOYOSHA INC. - Filing #7586278

Concept As at
2022-09-30
2022-04-01 to
2022-09-30
As at
2022-03-31
As at
2021-09-30
2021-04-01 to
2021-09-30
As at
2021-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
3,431,000 JPY
-11,290,000 JPY
Depreciation
67,037,000 JPY
82,414,000 JPY
Increase (decrease) in allowance for doubtful accounts
-423,000 JPY
-790,000 JPY
Interest and dividend income
-53,000 JPY
-27,000 JPY
Interest expenses
1,417,000 JPY
1,710,000 JPY
Increase (decrease) in retirement benefit liability
11,678,000 JPY
4,539,000 JPY
Increase (decrease) in provision for bonuses
6,259,000 JPY
-3,606,000 JPY
Decrease (increase) in trade receivables
-4,627,000 JPY
268,277,000 JPY
Decrease (increase) in inventories
24,416,000 JPY
-23,512,000 JPY
Increase (decrease) in trade payables
-64,132,000 JPY
-207,842,000 JPY
Other, net
-43,705,000 JPY
-19,891,000 JPY
Subtotal
-12,394,000 JPY
62,829,000 JPY
Interest and dividends received
53,000 JPY
27,000 JPY
Interest paid
-1,407,000 JPY
-1,701,000 JPY
Income taxes paid
-9,777,000 JPY
-9,910,000 JPY
Net cash provided by (used in) operating activities
-9,827,000 JPY
78,410,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,659,000 JPY
-8,297,000 JPY
Proceeds from sale of investment securities
375,000 JPY
JPY
Other, net
-295,000 JPY
3,429,000 JPY
Net cash provided by (used in) investing activities
-65,993,000 JPY
-50,203,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-35,984,000 JPY
-38,084,000 JPY
Purchase of treasury shares
-495,232,000 JPY
-370,000 JPY
Net cash provided by (used in) financing activities
-531,216,000 JPY
-38,454,000 JPY
Net increase (decrease) in cash and cash equivalents
-607,038,000 JPY
-10,247,000 JPY
Cash and cash equivalents
1,008,911,000 JPY
1,615,949,000 JPY
1,605,533,000 JPY
1,615,780,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.